XML 50 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Merger (Tables)
12 Months Ended
Dec. 31, 2012
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The acquisition valuation was completed at December 31, 2010, and is summarized in the following tables (in millions):
Cash paid as merger consideration
 
$
15,874

Value of Berkshire common stock issued as merger consideration
 
10,577

Total merger consideration to acquire the remaining shares of Predecessor
 
26,451

Value of Predecessor already owned by Berkshire valued at merger price of $100.00 per share
 
7,678

Value of Berkshire equity awards to replace pre-existing Predecessor equity awards
 
366

      Total purchase price recorded
 
$
34,495


Assets
 
 
 
Liabilities and net assets acquired
 
 
Cash and cash equivalents
 
$
971

 
Accounts payable and other current liabilities
 
$
2,261

Accounts receivable
 
808

 
Long-term debt due within one year
 
649

Materials and supplies
 
630

 
Long-term debt
 
10,493

Current portion of deferred income taxes
 
210

 
Deferred income taxes
 
13,413

Other current assets
 
144

 
Intangible liabilities
 
2,056

Property and equipment
 
43,987

 
Casualty and environmental liabilities
 
928

Goodwill
 
14,803

 
Pension and retiree health and welfare liability
 
865

Intangible assets
 
2,025

 
Other liabilities
 
513

Other assets
 
2,095

 
Net assets acquired
 
34,495

Total assets
 
$
65,673

 
Total liabilities and net assets acquired
 
$
65,673

Business Acquisition, Pro Forma Information [Table Text Block]
The following unaudited pro forma financial data summarizes BNSF’s results of operations as if the Merger had occurred as of January 1, 2009 (in millions):
 
Year Ended December 31,
 
2010
Revenues
$
16,883

Net income
$
2,549