XML 98 R78.htm IDEA: XBRL DOCUMENT v3.10.0.1
SCHEDULE II CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Investments other than subsidiaries [Abstract]                              
Fixed income securities                       $ 592,645 $ 521,853    
Limited partnerships                       55,044 70,806    
Total Investments                       721,783 795,422    
Cash and cash equivalents $ 163,996     $ 64,680 $ 64,680       $ 163,996 $ 64,680   163,996 64,680    
Accounts receivable                       102,972 87,551    
Other assets                       24,760 18,399    
Total Assets                       1,490,131 1,357,016    
Liabilities [Abstract]                              
Short-term borrowings                       20,000 20,000    
Total Liabilities                       1,134,049 938,205    
Shareholders' equity [Abstract]                              
Additional paid-in capital                       54,720 55,078    
Accumulated other comprehensive income (loss)                       (7,347) 46,391    
Retained earnings                       308,075 316,700    
Shareholders' equity                       356,082 418,811 $ 404,345 $ 394,498
Total liabilities and shareholders' equity                       1,490,131 1,357,016    
Revenue [Abstract]                              
Net investment income 6,038 $ 5,578 $ 5,796 4,636 5,661 $ 4,027 $ 4,716 $ 3,692 22,048 18,095 $ 14,483        
Net realized gains (losses) on investments (20,096) 2,373 (3,435) (4,533) 4,152 5,944 3,296 6,294 (25,691) 19,686 23,228        
Total revenues                 439,169 371,234 318,997        
Expenses [Abstract]                              
Other                 137,177 113,594 89,462        
Total expenses                 483,041 361,112 275,943        
Federal income tax benefit                 (9,797) (8,201) 14,109        
Net income (loss) (24,567) (12,325) 2,487 330 16,476 7,434 (12,343) 6,756 (34,075) 18,323 28,945        
Condensed Statements of Comprehensive Income [Abstract]                              
Net income (loss) (24,567) $ (12,325) $ 2,487 330 16,476 $ 7,434 $ (12,343) 6,756 (34,075) 18,323 28,945        
Unrealized net gains (losses) on fixed income securities:                              
Unrealized net gains (losses) arising during the period                 (9,680) 17,340 8,618        
Less: reclassification adjustment for net gains (losses) included in net income (loss)                 (2,812) 4,691 13,491        
Change in unrealized gains (losses) on investments                 (6,868) 12,649 (4,873)        
Foreign currency translation adjustments                 (830) 522 235        
Other comprehensive income (loss)                 (7,698) 13,171 (4,638)        
Comprehensive income (loss)                 (41,773) 31,494 24,307        
Condensed Statements of Cash Flows [Abstract]                              
Net cash provided by operating activities                 100,708 97,744 32,368        
Investing activities [Abstract]                              
Net sales of short-term investments                 0 500 11,258        
Distributions from limited partnerships                 6,869 19,230 1,462        
Net purchases of property and equipment                 (5,439) (6,661) (7,725)        
Net cash provided by (used in) investing activities                 23,651 (74,347) (27,362)        
Financing activities [Abstract]                              
Dividends paid to shareholders                 (16,835) (16,302) (15,803)        
Repurchase of common shares                 (4,596) (1,880) 0        
Net cash used in financing activities                 (21,431) (18,182) (15,803)        
Increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents                 102,098 5,737 (10,562)        
Cash, cash equivalents and restricted cash and cash equivalents at beginning of year       64,680         64,680            
Cash, cash equivalents and restricted cash and cash equivalents at end of year 163,996       64,680       163,996 64,680          
Class A [Member]                              
Shareholders' equity [Abstract]                              
Common stock                       112 112    
Class B [Member]                              
Shareholders' equity [Abstract]                              
Common stock                       522 530    
Baldwin & Lyons, Inc. [Member]                              
Assets [Abstract]                              
Investment in subsidiaries                       401,260 436,879    
Due from affiliates                       1,152 1,191    
Investments other than subsidiaries [Abstract]                              
Fixed income securities                       22,302 22,306    
Limited partnerships                       215 222    
Total Investments                       22,517 22,528    
Cash and cash equivalents 15,185     26,496 26,496     14,995 15,185 26,496 14,995 15,185 26,496 $ 14,995 $ 17,934
Accounts receivable                       2,276 6,833    
Other assets                       28,794 24,772    
Total Assets                       471,184 518,699    
Liabilities [Abstract]                              
Premiums payable                       22,964 14,046    
Deposits from insureds                       58,748 60,893    
Short-term borrowings                       20,000 20,000    
Other liabilities                       13,390 4,949    
Total Liabilities                       115,102 99,888    
Shareholders' equity [Abstract]                              
Additional paid-in capital                       54,720 55,078    
Accumulated other comprehensive income (loss)                       (7,347) 46,391    
Retained earnings                       308,075 316,700    
Shareholders' equity                       356,082 418,811    
Total liabilities and shareholders' equity                       471,184 518,699    
Revenue [Abstract]                              
Commissions and service fees                 17,456 18,863 27,736        
Cash dividends from subsidiaries                 5,000 10,000 20,000        
Net investment income                 569 348 134        
Net realized gains (losses) on investments                 (192) 308 (3)        
Other                 51 (106) (24)        
Total revenues                 22,884 29,413 47,843        
Expenses [Abstract]                              
Salary and related items                 20,158 18,140 17,462        
Other                 11,724 9,686 10,808        
Total expenses                 31,882 27,826 28,270        
Income (loss) before federal income tax benefit and equity in undistributed income of subsidiaries                 (8,998) 1,587 19,573        
Federal income tax benefit                 (2,862) (2,971) (69)        
Income after federal income taxes and equity in undistributed income of subsidiaries                 (6,136) 4,558 19,642        
Equity in undistributed income of subsidiaries                 (27,939) 13,765 9,303        
Net income (loss)                 (34,075) 18,323 28,945        
Condensed Statements of Comprehensive Income [Abstract]                              
Net income (loss)                 (34,075) 18,323 28,945        
Unrealized net gains (losses) on fixed income securities:                              
Unrealized net gains (losses) arising during the period                 (9,680) 17,340 8,618        
Less: reclassification adjustment for net gains (losses) included in net income (loss)                 (2,812) 4,691 13,491        
Change in unrealized gains (losses) on investments                 (6,868) 12,649 (4,873)        
Foreign currency translation adjustments                 (830) 522 235        
Other comprehensive income (loss)                 (7,698) 13,171 (4,638)        
Comprehensive income (loss)                 (41,773) 31,494 24,307        
Condensed Statements of Cash Flows [Abstract]                              
Net cash provided by operating activities                 14,019 44,998 15,484        
Investing activities [Abstract]                              
Purchases of investments                 (11,435) (21,365) (4,000)        
Sales or maturities of investments                 11,213 9,146 3,493        
Net sales of short-term investments                 0 0 2,165        
Distributions from limited partnerships                 0 298 0        
Net purchases of property and equipment                 (3,677) (3,394) (4,278)        
Net cash provided by (used in) investing activities                 (3,899) (15,315) (2,620)        
Financing activities [Abstract]                              
Dividends paid to shareholders                 (16,835) (16,302) (15,803)        
Repurchase of common shares                 (4,596) (1,880) 0        
Net cash used in financing activities                 (21,431) (18,182) (15,803)        
Increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents                 (11,311) 11,501 (2,939)        
Cash, cash equivalents and restricted cash and cash equivalents at beginning of year       $ 26,496       $ 14,995 26,496 14,995 17,934        
Cash, cash equivalents and restricted cash and cash equivalents at end of year $ 15,185       $ 26,496       $ 15,185 $ 26,496 $ 14,995        
Baldwin & Lyons, Inc. [Member] | Class A [Member]                              
Shareholders' equity [Abstract]                              
Common stock                       112 112    
Baldwin & Lyons, Inc. [Member] | Class B [Member]                              
Shareholders' equity [Abstract]                              
Common stock                       $ 522 $ 530