XML 86 R71.htm IDEA: XBRL DOCUMENT v3.7.0.1
SCHEDULE II CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Investments other than subsidiaries [Abstract]                              
Fixed maturities                       $ 491,904 $ 437,184    
Limited partnerships                       76,469 75,458    
Total Investments                       689,818 660,360    
Cash and cash equivalents $ 62,976     $ 73,538 $ 73,538     $ 64,632 $ 62,976 $ 73,538 $ 64,632 62,976 73,538 $ 64,632 $ 59,297
Accounts receivable                       64,984 66,522    
Other assets                       23,779 11,009    
Total Assets                       1,154,137 1,085,771    
Liabilities [Abstract]                              
Total Liabilities                       749,792 691,273    
Shareholders' equity [Abstract]                              
Additional paid-in capital                       54,286 52,946    
Unrealized net gains on investments                       34,051 38,924    
Foreign exchange adjustment                       (831) (1,066)    
Retained earnings                       316,195 303,053 294,773 280,003
Shareholders' equity                       404,345 394,498 399,496 381,724
Total liabilities and shareholders' equity                       1,154,137 1,085,771    
Revenue [Abstract]                              
Net investment income 3,982 $ 3,513 $ 3,549 3,440 3,771 $ 3,014 $ 2,898 2,815 14,483 12,498 9,055        
Net realized losses on investments                 23,228 (1,261) 14,930        
Total revenue                 318,997 280,275 292,042        
Expenses [Abstract]                              
Other                 89,462 90,573 88,048        
Total expenses                 275,943 246,323 247,644        
Income before federal income taxes and equity in undistributed income of subsidiaries                 43,054 33,952 44,398        
Federal income tax benefit                 14,109 10,669 14,681        
Equity in undistributed income of subsidiaries                 2,473 (1,687) 7,108        
Net income 4,864 $ 4,001 $ 5,969 14,112 3,541 $ 7,780 $ 5,718 6,243 28,945 23,283 29,717        
Condensed Statements of Cash Flows [Abstract]                              
Net cash provided by operating activities                 32,368 38,197 30,160        
Investing activities [Abstract]                              
Net sales of short-term investments                 11,258 746 1,925        
Distributions from limited partnerships                 1,462 4,494 1,752        
Net cash used in investing activities                 (27,362) (12,832) (18,867)        
Financing activities [Abstract]                              
Dividends paid to shareholders                 (15,803) (15,003) (14,947)        
Net cash used in financing activities                 (15,803) (15,003) (4,947)        
Increase (decrease) in cash and cash equivalents                 (10,562) 8,906 5,335        
Cash and cash equivalents at beginning of year       73,538       64,632 73,538 64,632 59,297        
Cash and cash equivalents at end of year 62,976       73,538       62,976 73,538 64,632        
Class A [Member]                              
Shareholders' equity [Abstract]                              
Common stock                       112 112    
Class B [Member]                              
Shareholders' equity [Abstract]                              
Common stock                       532 529    
Parent Company [Member]                              
Assets [Abstract]                              
Investment in subsidiaries                       409,892 405,192    
Due from affiliates                       3,381 2,945    
Investments other than subsidiaries [Abstract]                              
Fixed maturities                       10,166 12,181    
Limited partnerships                       205 208    
Total Investments                       10,371 12,389    
Cash and cash equivalents 14,995     17,934 17,934     16,615 17,934 17,934 16,615 14,995 17,934 $ 16,615 $ 9,848
Accounts receivable                       7,602 6,418    
Other assets                       25,763 21,067    
Total Assets                       472,004 465,945    
Liabilities [Abstract]                              
Premiums payable                       11,973 21,672    
Deposits from insureds                       30,087 23,484    
Short-term borrownings                       20,000 20,000    
Other liabilities                       5,599 6,291    
Total Liabilities                       67,659 71,447    
Shareholders' equity [Abstract]                              
Additional paid-in capital                       54,286 52,946    
Unrealized net gains on investments                       34,051 38,924    
Foreign exchange adjustment                       (831) (1,066)    
Retained earnings                       316,195 303,053    
Shareholders' equity                       404,345 394,498    
Total liabilities and shareholders' equity                       472,004 465,945    
Revenue [Abstract]                              
Commissions and service fees                 27,736 23,523 22,153        
Cash dividends from subsidiaries                 20,000 20,000 15,000        
Net investment income                 134 120 102        
Net realized losses on investments                 (3) (22) (27)        
Other                 (24) (17) 126        
Total revenue                 47,843 43,604 37,354        
Expenses [Abstract]                              
Salary and related items                 17,462 17,616 15,543        
Other                 10,808 7,297 7,978        
Total expenses                 28,270 24,913 23,521        
Income before federal income taxes and equity in undistributed income of subsidiaries                 19,573 18,691 13,833        
Federal income tax benefit                 (69) (350) (294)        
Income before equity in undistributed income of subsidiaries                 19,642 19,041 14,127        
Equity in undistributed income of subsidiaries                 9,303 4,242 15,590        
Net income                 28,945 23,283 29,717        
Condensed Statements of Cash Flows [Abstract]                              
Net cash provided by operating activities                 15,484 21,841 19,719        
Investing activities [Abstract]                              
Purchases of long-term investments                 (4,000) (4,792) (6,398)        
Sales or maturities of long-term investments                 3,493 4,194 5,253        
Net sales of short-term investments                 2,165 0 0        
Distributions from limited partnerships                 0 0 13        
Net purchases of property and equipment                 (4,278) (4,921) (6,873)        
Net cash used in investing activities                 (2,620) (5,519) (8,005)        
Financing activities [Abstract]                              
Dividends paid to shareholders                 (15,803) (15,003) (14,947)        
Drawings on line of credit                 0 0 10,000        
Net cash used in financing activities                 (15,803) (15,003) (4,947)        
Increase (decrease) in cash and cash equivalents                 (2,939) 1,319 6,767        
Cash and cash equivalents at beginning of year       $ 17,934       $ 16,615 17,934 16,615 9,848        
Cash and cash equivalents at end of year $ 14,995       $ 17,934       $ 14,995 $ 17,934 $ 16,615        
Parent Company [Member] | Class A [Member]                              
Shareholders' equity [Abstract]                              
Common stock                       112 112    
Parent Company [Member] | Class B [Member]                              
Shareholders' equity [Abstract]                              
Common stock                       $ 532 $ 529