XML 84 R69.htm IDEA: XBRL DOCUMENT v3.3.1.900
SCHEDULE II CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Investments other than subsidiaries [Abstract]                              
Fixed maturities                       $ 437,184 $ 451,809    
Limited partnerships                       75,458 81,230    
Total Investments                       660,360 698,112    
Cash and cash equivalents $ 73,538     $ 64,632 $ 64,632     $ 59,297 $ 73,538 $ 64,632 $ 71,549 73,538 64,632 $ 59,297 $ 71,549
Accounts receivable                       66,522 98,144    
Other assets                       11,009 9,413    
Total Assets                       1,085,771 1,144,247    
Liabilities [Abstract]                              
Total Liabilities                       691,273 744,751    
Shareholders' equity [Abstract]                              
Additional paid-in capital                       52,946 51,854    
Unrealized net gains on investments                       38,924 51,840    
Foreign exchange adjustment                       (1,066) 390    
Retained earnings                       303,053 294,773 280,003 258,358
Shareholders' equity                       394,498 399,496 381,724 346,712
Total liabilities and shareholders' equity                       1,085,771 1,144,247    
Revenue [Abstract]                              
Commissions and service fees                 5,703 6,430 5,944        
Net investment income 3,771 $ 3,014 $ 2,898 2,815 2,599 $ 2,073 $ 2,090 2,294 12,498 9,055 8,770        
Net realized losses on investments                 (1,261) 14,930 23,515        
Total revenue                 280,275 292,042 290,972        
Expenses [Abstract]                              
Other                 90,573 88,048 85,361        
Total expenses                 246,323 247,644 236,062        
Income before federal income taxes and equity in undistributed income of subsidiaries                 33,952 44,398 54,910        
Federal income tax benefit                 10,669 14,681 18,322        
Equity in undistributed income of subsidiaries                 (1,687) 7,108 7,995        
Net income 3,541 $ 7,780 $ 5,718 6,243 8,246 $ 5,770 $ 9,340 6,361 23,283 29,717 36,588        
Condensed Statements of Cash Flows [Abstract]                              
Net cash provided by operating activities                 38,197 30,160 35,907        
Investing activities [Abstract]                              
Distributions from limited partnerships                 4,494 1,752 2,528        
Net cash used in investing activities                 (12,832) (18,867) (32,641)        
Financing activities [Abstract]                              
Dividends paid to shareholders                 (15,003) (14,947) (14,943)        
Net cash used in financing activities                 (15,003) (4,947) (14,943)        
Increase (decrease) in cash and cash equivalents                 8,906 5,335 (12,252)        
Cash and cash equivalents at beginning of year       64,632       59,297 64,632 59,297 71,549        
Cash and cash equivalents at end of year 73,538       64,632       73,538 64,632 59,297        
Class A [Member]                              
Shareholders' equity [Abstract]                              
Common stock                       112 112    
Class B [Member]                              
Shareholders' equity [Abstract]                              
Common stock                       529 527    
Parent Company [Member]                              
Assets [Abstract]                              
Investment in subsidiaries                       405,192 415,304    
Due from affiliates                       2,945 2,762    
Investments other than subsidiaries [Abstract]                              
Fixed maturities                       12,181 11,924    
Limited partnerships                       208 233    
Total Investments                       12,389 12,157    
Cash and cash equivalents 17,934     16,615 16,615     9,848 16,615 16,615 9,848 17,934 16,615 $ 9,848 $ 12,143
Accounts receivable                       6,418 5,157    
Other assets                       21,067 17,905    
Total Assets                       465,945 469,900    
Liabilities [Abstract]                              
Premiums payable                       21,672 27,850    
Deposits from insureds                       23,484 18,303    
Notes payable to bank                       20,000 20,000    
Other liabilities                       6,291 4,251    
Total Liabilities                       71,447 70,404    
Shareholders' equity [Abstract]                              
Additional paid-in capital                       52,946 51,854    
Unrealized net gains on investments                       38,924 51,840    
Foreign exchange adjustment                       (1,066) 390    
Retained earnings                       303,053 294,773    
Shareholders' equity                       394,498 399,496    
Total liabilities and shareholders' equity                       465,945 469,900    
Revenue [Abstract]                              
Commissions and service fees                 23,523 22,153 21,597        
Cash dividends from subsidiaries                 20,000 15,000 15,000        
Net investment income                 120 102 54        
Net realized losses on investments                 (22) (27) (11)        
Other                 (17) 126 41        
Total revenue                 43,604 37,354 36,681        
Expenses [Abstract]                              
Salary and related items                 17,616 15,543 15,965        
Other                 7,297 7,978 6,633        
Total expenses                 24,913 23,521 22,598        
Income before federal income taxes and equity in undistributed income of subsidiaries                 18,691 13,833 14,083        
Federal income tax benefit                 (350) (294) (348)        
Income before equity in undistributed income of subsidiaries                 19,041 14,127 14,431        
Equity in undistributed income of subsidiaries                 4,242 15,590 22,157        
Net income                 23,283 29,717 36,588        
Condensed Statements of Cash Flows [Abstract]                              
Net cash provided by operating activities                 21,841 19,719 15,125        
Investing activities [Abstract]                              
Purchases of long-term investments                 (4,792) (6,398) (10,322)        
Sales or maturities of long-term investments                 4,194 5,253 9,982        
Distributions from limited partnerships                 0 13 0        
Net purchases of property and equipment                 (4,921) (6,873) (1,775)        
Other                 0 0 (362)        
Net cash used in investing activities                 (5,519) (8,005) (2,477)        
Financing activities [Abstract]                              
Dividends paid to shareholders                 (15,003) (14,947) (14,943)        
Drawings on line of credit                 0 10,000 0        
Net cash used in financing activities                 (15,003) (4,947) (14,943)        
Increase (decrease) in cash and cash equivalents                 1,319 6,767 (2,295)        
Cash and cash equivalents at beginning of year       $ 16,615       $ 9,848 16,615 9,848 12,143        
Cash and cash equivalents at end of year $ 17,934       $ 16,615       $ 17,934 $ 16,615 $ 9,848        
Parent Company [Member] | Class A [Member]                              
Shareholders' equity [Abstract]                              
Common stock                       112 112    
Parent Company [Member] | Class B [Member]                              
Shareholders' equity [Abstract]                              
Common stock                       $ 529 $ 527