XML 43 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
SCHEDULE II CONDENSED FINANCIAL INFORMATION OF REGISTRANT
12 Months Ended
Dec. 31, 2015
SCHEDULE II CONDENSED FINANCIAL INFORMATION OF REGISTRANT [Abstract]  
SCHEDULE II CONDENSED FINANCIAL INFORMATION OF REGISTRANT
SCHEDULE II
 
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
 
     
Form 10-K
 
     
Baldwin & Lyons, Inc.
 
(Dollars in thousands)
 
     
Condensed Balance Sheets
    
  
December 31
 
  
2015
  
2014
 
Assets
    
Investment in subsidiaries
 
$
405,192
  
$
415,304
 
Due from affiliates
  
2,945
   
2,762
 
Investments other than subsidiaries:
        
   Fixed maturities
  
12,181
   
11,924
 
   Limited partnerships
  
208
   
233
 
   
12,389
   
12,157
 
Cash and cash equivalents
  
17,934
   
16,615
 
Accounts receivable
  
6,418
   
5,157
 
Other assets
  
21,067
   
17,905
 
Total assets
 
$
465,945
  
$
469,900
 
Liabilities and shareholders' equity
        
         
Liabilities:
        
   Premiums payable
 
$
21,672
  
$
27,850
 
   Deposits from insureds
  
23,484
   
18,303
 
   Notes payable to bank
  
20,000
   
20,000
 
   Other liabilities
  
6,291
   
4,251
 
   
71,447
   
70,404
 
Shareholders' equity:
        
   Common stock:
        
      Class A
  
112
   
112
 
      Class B
  
529
   
527
 
      Additional paid-in capital
  
52,946
   
51,854
 
      Unrealized net gains on investments
  
38,924
   
51,840
 
      Foreign exchange adjustment
  
(1,066
)
  
390
 
      Retained earnings
  
303,053
   
294,773
 
   
394,498
   
399,496
 
         
Total liabilities and shareholders' equity
 
$
465,945
  
$
469,900
 

 
 
SCHEDULE II
 
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
 
       
Form 10-K
 
       
Baldwin & Lyons, Inc.
 
(Dollars in thousands)
 
       
Condensed Statements of Operations
      
  
Year Ended December 31
 
  
2015
  
2014
  
2013
 
Revenue:
      
   Commissions and service fees
 
$
23,523
  
$
22,153
  
$
21,597
 
   Cash dividends from subsidiaries
  
20,000
   
15,000
   
15,000
 
   Net investment income
  
120
   
102
   
54
 
   Net realized losses on investments
  
(22
)
  
(27
)
  
(11
)
   Other
  
(17
)
  
126
   
41
 
   
43,604
   
37,354
   
36,681
 
Expenses:
            
   Salary and related items
  
17,616
   
15,543
   
15,965
 
   Other
  
7,297
   
7,978
   
6,633
 
   
24,913
   
23,521
   
22,598
 
Income before federal income taxes
            
and equity in undistributed
            
income of subsidiaries
  
18,691
   
13,833
   
14,083
 
Federal income tax benefit
  
(350
)
  
(294
)
  
(348
)
   
19,041
   
14,127
   
14,431
 
Equity in undistributed income
            
   of subsidiaries
  
4,242
   
15,590
   
22,157
 
             
Net income
 
$
23,283
  
$
29,717
  
$
36,588
 


 
SCHEDULE II
 
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
 
       
Form 10-K
 
       
Baldwin & Lyons, Inc.
 
(Dollars in thousands)
 
       
Condensed Statements of Cash Flows
      
  
Year Ended December 31
 
  
2015
  
2014
  
2013
 
       
Net cash provided by operating activities
 
$
21,841
  
$
19,719
  
$
15,125
 
             
Investing activities:
            
   Purchases of long-term investments
  
(4,792
)
  
(6,398
)
  
(10,322
)
   Sales or maturities of long-term investments
  
4,194
   
5,253
   
9,982
 
   Distributions from limited partnerships
  
-
   
13
   
-
 
   Net purchases of property and equipment
  
(4,921
)
  
(6,873
)
  
(1,775
)
   Other
  
-
   
-
   
(362
)
Net cash used in investing activities
  
(5,519
)
  
(8,005
)
  
(2,477
)
             
Financing activities:
            
   Dividends paid to shareholders
  
(15,003
)
  
(14,947
)
  
(14,943
)
   Drawings on line of credit
  
-
   
10,000
   
-
 
Net cash used in financing activities
  
(15,003
)
  
(4,947
)
  
(14,943
)
Increase (decrease) in cash and cash equivalents
  
1,319
   
6,767
   
(2,295
)
Cash and cash equivalents at beginning of year
  
16,615
   
9,848
   
12,143
 
Cash and cash equivalents at end of year
 
$
17,934
  
$
16,615
  
$
9,848
 
             
             
             
             
             
             
 
Note to Condensed Financial Statements -- Basis of Presentation
The Company's investment in subsidiaries is stated at cost plus equity in the undistributed earnings of subsidiaries since the date of acquisition.  The Company's share of net income of its subsidiaries is included in income using the equity method.  These financial statements should be read in conjunction with the Company's consolidated financial statements.