XML 20 R70.htm IDEA: XBRL DOCUMENT v2.4.1.9
SCHEDULE II CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Investments other than subsidiaries:                        
Fixed maturities $ 451,809us-gaap_MarketableSecuritiesFixedMaturities       $ 431,550us-gaap_MarketableSecuritiesFixedMaturities       $ 451,809us-gaap_MarketableSecuritiesFixedMaturities $ 431,550us-gaap_MarketableSecuritiesFixedMaturities    
Limited partnerships 81,230us-gaap_OtherLongTermInvestments       68,988us-gaap_OtherLongTermInvestments       81,230us-gaap_OtherLongTermInvestments 68,988us-gaap_OtherLongTermInvestments    
Total Investments 698,112us-gaap_Investments       651,257us-gaap_Investments       698,112us-gaap_Investments 651,257us-gaap_Investments    
Cash and cash equivalents 64,632us-gaap_CashAndCashEquivalentsAtCarryingValue       59,297us-gaap_CashAndCashEquivalentsAtCarryingValue       64,632us-gaap_CashAndCashEquivalentsAtCarryingValue 59,297us-gaap_CashAndCashEquivalentsAtCarryingValue 71,549us-gaap_CashAndCashEquivalentsAtCarryingValue  
Accounts receivable 98,144us-gaap_PremiumsAndOtherReceivablesNet       100,830us-gaap_PremiumsAndOtherReceivablesNet       98,144us-gaap_PremiumsAndOtherReceivablesNet 100,830us-gaap_PremiumsAndOtherReceivablesNet    
Other assets 9,413us-gaap_OtherAssets       19,051us-gaap_OtherAssets       9,413us-gaap_OtherAssets 19,051us-gaap_OtherAssets    
Total Assets 1,144,247us-gaap_Assets       1,072,270us-gaap_Assets       1,144,247us-gaap_Assets 1,072,270us-gaap_Assets    
Liabilities:                        
Total Liabilities 744,751us-gaap_Liabilities       690,546us-gaap_Liabilities       744,751us-gaap_Liabilities 690,546us-gaap_Liabilities    
Shareholders' equity:                        
Additional paid-in capital 51,854us-gaap_AdditionalPaidInCapitalCommonStock       50,594us-gaap_AdditionalPaidInCapitalCommonStock       51,854us-gaap_AdditionalPaidInCapitalCommonStock 50,594us-gaap_AdditionalPaidInCapitalCommonStock    
Unrealized net gains on investments 51,840bwinb_UnrealizedNetGainsOnInvestments       49,089bwinb_UnrealizedNetGainsOnInvestments       51,840bwinb_UnrealizedNetGainsOnInvestments 49,089bwinb_UnrealizedNetGainsOnInvestments    
Foreign exchange adjustment 390us-gaap_AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax       1,401us-gaap_AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax       390us-gaap_AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax 1,401us-gaap_AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax    
Retained earnings 294,773us-gaap_RetainedEarningsAccumulatedDeficit       280,003us-gaap_RetainedEarningsAccumulatedDeficit       294,773us-gaap_RetainedEarningsAccumulatedDeficit 280,003us-gaap_RetainedEarningsAccumulatedDeficit 258,358us-gaap_RetainedEarningsAccumulatedDeficit 241,325us-gaap_RetainedEarningsAccumulatedDeficit
Shareholders' equity 399,496us-gaap_StockholdersEquity       381,724us-gaap_StockholdersEquity       399,496us-gaap_StockholdersEquity 381,724us-gaap_StockholdersEquity 346,712us-gaap_StockholdersEquity 319,061us-gaap_StockholdersEquity
Total liabilities and shareholders' equity 1,144,247us-gaap_LiabilitiesAndStockholdersEquity       1,072,270us-gaap_LiabilitiesAndStockholdersEquity       1,144,247us-gaap_LiabilitiesAndStockholdersEquity 1,072,270us-gaap_LiabilitiesAndStockholdersEquity    
Revenue:                        
Commissions and service fees                 6,430us-gaap_FeesAndCommissions 5,944us-gaap_FeesAndCommissions 5,722us-gaap_FeesAndCommissions  
Net investment income 2,599us-gaap_NetInvestmentIncome 2,073us-gaap_NetInvestmentIncome 2,090us-gaap_NetInvestmentIncome 2,294us-gaap_NetInvestmentIncome 2,183us-gaap_NetInvestmentIncome 2,192us-gaap_NetInvestmentIncome 1,985us-gaap_NetInvestmentIncome 2,410us-gaap_NetInvestmentIncome 9,055us-gaap_NetInvestmentIncome 8,770us-gaap_NetInvestmentIncome 9,930us-gaap_NetInvestmentIncome  
Net realized losses on investments                 14,930us-gaap_RealizedInvestmentGainsLosses 23,515us-gaap_RealizedInvestmentGainsLosses 9,011us-gaap_RealizedInvestmentGainsLosses  
Total revenue                 292,042us-gaap_Revenues 290,972us-gaap_Revenues 262,124us-gaap_Revenues  
Expenses:                        
Other                 88,048us-gaap_OtherCostAndExpenseOperating 85,361us-gaap_OtherCostAndExpenseOperating 77,430us-gaap_OtherCostAndExpenseOperating  
Total expenses                 247,644us-gaap_BenefitsLossesAndExpenses 236,062us-gaap_BenefitsLossesAndExpenses 215,518us-gaap_BenefitsLossesAndExpenses  
Income before federal income taxes and equity in undistributed income of subsidiaries                 44,398us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 54,910us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 46,606us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments  
Federal income tax benefit                 14,681us-gaap_IncomeTaxExpenseBenefit 18,322us-gaap_IncomeTaxExpenseBenefit 14,687us-gaap_IncomeTaxExpenseBenefit  
Equity in undistributed income (loss) of subsidiaries                 7,108us-gaap_IncomeLossFromEquityMethodInvestments 7,995us-gaap_IncomeLossFromEquityMethodInvestments 7,052us-gaap_IncomeLossFromEquityMethodInvestments  
Net income 8,246us-gaap_NetIncomeLoss 5,770us-gaap_NetIncomeLoss 9,340us-gaap_NetIncomeLoss 6,361us-gaap_NetIncomeLoss 8,967us-gaap_NetIncomeLoss 7,771us-gaap_NetIncomeLoss 4,907us-gaap_NetIncomeLoss 14,943us-gaap_NetIncomeLoss 29,717us-gaap_NetIncomeLoss 36,588us-gaap_NetIncomeLoss 31,919us-gaap_NetIncomeLoss  
Condensed Statements of Cash Flows                        
Net cash provided by operating activities                 30,160us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 35,907us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 55,794us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations  
Investing activities:                        
Distributions from limited partnerships                 1,752us-gaap_ProceedsFromLimitedPartnershipInvestments 2,528us-gaap_ProceedsFromLimitedPartnershipInvestments 3,957us-gaap_ProceedsFromLimitedPartnershipInvestments  
Net cash used in investing activities                 (18,867)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (32,641)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (59,302)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations  
Financing activities:                        
Dividends paid to shareholders                 (14,947)us-gaap_PaymentsOfDividendsCommonStock (14,943)us-gaap_PaymentsOfDividendsCommonStock (14,886)us-gaap_PaymentsOfDividendsCommonStock  
Net cash used in financing activities                 (4,947)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (14,943)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (14,886)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations  
Increase (decrease) in cash and cash equivalents                 5,335us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (12,252)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (18,177)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease  
Cash and cash equivalents at beginning of year       59,297us-gaap_CashAndCashEquivalentsAtCarryingValue       71,549us-gaap_CashAndCashEquivalentsAtCarryingValue 59,297us-gaap_CashAndCashEquivalentsAtCarryingValue 71,549us-gaap_CashAndCashEquivalentsAtCarryingValue 89,726us-gaap_CashAndCashEquivalentsAtCarryingValue  
Cash and cash equivalents at end of year 64,632us-gaap_CashAndCashEquivalentsAtCarryingValue       59,297us-gaap_CashAndCashEquivalentsAtCarryingValue       64,632us-gaap_CashAndCashEquivalentsAtCarryingValue 59,297us-gaap_CashAndCashEquivalentsAtCarryingValue 71,549us-gaap_CashAndCashEquivalentsAtCarryingValue  
Class A [Member]                        
Shareholders' equity:                        
Common stock 112us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
      112us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
      112us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
112us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
   
Class B [Member]                        
Shareholders' equity:                        
Common stock 527us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
      525us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
      527us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
525us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
   
Parent Company [Member]                        
Assets                        
Investment in subsidiaries 415,304us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      398,008us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      415,304us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
398,008us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Due from affiliates 2,762us-gaap_DueFromAffiliates
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      2,465us-gaap_DueFromAffiliates
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      2,762us-gaap_DueFromAffiliates
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,465us-gaap_DueFromAffiliates
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Investments other than subsidiaries:                        
Fixed maturities 11,924us-gaap_MarketableSecuritiesFixedMaturities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      11,093us-gaap_MarketableSecuritiesFixedMaturities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      11,924us-gaap_MarketableSecuritiesFixedMaturities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
11,093us-gaap_MarketableSecuritiesFixedMaturities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Limited partnerships 233us-gaap_OtherLongTermInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      248us-gaap_OtherLongTermInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      233us-gaap_OtherLongTermInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
248us-gaap_OtherLongTermInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total Investments 12,157us-gaap_Investments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      11,341us-gaap_Investments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      12,157us-gaap_Investments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
11,341us-gaap_Investments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Cash and cash equivalents 16,615us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      9,848us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      16,615us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
9,848us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
12,143us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Accounts receivable 5,157us-gaap_PremiumsAndOtherReceivablesNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      7,075us-gaap_PremiumsAndOtherReceivablesNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      5,157us-gaap_PremiumsAndOtherReceivablesNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
7,075us-gaap_PremiumsAndOtherReceivablesNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Other assets 17,905us-gaap_OtherAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      13,453us-gaap_OtherAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      17,905us-gaap_OtherAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
13,453us-gaap_OtherAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total Assets 469,900us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      442,190us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      469,900us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
442,190us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Liabilities:                        
Premiums payable 27,850us-gaap_LiabilityForFuturePolicyBenefits
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      30,004us-gaap_LiabilityForFuturePolicyBenefits
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      27,850us-gaap_LiabilityForFuturePolicyBenefits
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
30,004us-gaap_LiabilityForFuturePolicyBenefits
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Deposits from insureds 18,303us-gaap_DepositContractsLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      16,307us-gaap_DepositContractsLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      18,303us-gaap_DepositContractsLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
16,307us-gaap_DepositContractsLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Notes payable to bank 20,000us-gaap_NotesPayable
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      10,000us-gaap_NotesPayable
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      20,000us-gaap_NotesPayable
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
10,000us-gaap_NotesPayable
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Other liabilities 4,251us-gaap_OtherLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      4,155us-gaap_OtherLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      4,251us-gaap_OtherLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
4,155us-gaap_OtherLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total Liabilities 70,404us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      60,466us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      70,404us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
60,466us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Shareholders' equity:                        
Additional paid-in capital 51,854us-gaap_AdditionalPaidInCapitalCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      50,594us-gaap_AdditionalPaidInCapitalCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      51,854us-gaap_AdditionalPaidInCapitalCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
50,594us-gaap_AdditionalPaidInCapitalCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Unrealized net gains on investments 51,840bwinb_UnrealizedNetGainsOnInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      49,089bwinb_UnrealizedNetGainsOnInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      51,840bwinb_UnrealizedNetGainsOnInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
49,089bwinb_UnrealizedNetGainsOnInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Foreign exchange adjustment 390us-gaap_AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      1,401us-gaap_AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      390us-gaap_AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,401us-gaap_AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Retained earnings 294,773us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      280,003us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      294,773us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
280,003us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Shareholders' equity 399,496us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      381,724us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      399,496us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
381,724us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total liabilities and shareholders' equity 469,900us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      442,190us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      469,900us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
442,190us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Revenue:                        
Commissions and service fees                 22,153us-gaap_FeesAndCommissions
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
21,597us-gaap_FeesAndCommissions
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
20,753us-gaap_FeesAndCommissions
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Dividends from subsidiaries                 15,000us-gaap_InvestmentIncomeDividend
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
15,000us-gaap_InvestmentIncomeDividend
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
14,000us-gaap_InvestmentIncomeDividend
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Net investment income                 102us-gaap_NetInvestmentIncome
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
54us-gaap_NetInvestmentIncome
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
48us-gaap_NetInvestmentIncome
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Net realized losses on investments                 (27)us-gaap_RealizedInvestmentGainsLosses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(11)us-gaap_RealizedInvestmentGainsLosses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(49)us-gaap_RealizedInvestmentGainsLosses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Other                 126us-gaap_OtherOperatingIncome
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
41us-gaap_OtherOperatingIncome
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
24us-gaap_OtherOperatingIncome
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Total revenue                 37,354us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
36,681us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
34,776us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Expenses:                        
Salary and related items                 15,543us-gaap_SalariesAndWages
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
15,965us-gaap_SalariesAndWages
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
15,410us-gaap_SalariesAndWages
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Other                 7,978us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
6,633us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
7,098us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Total expenses                 23,521us-gaap_BenefitsLossesAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
22,598us-gaap_BenefitsLossesAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
22,508us-gaap_BenefitsLossesAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Income before federal income taxes and equity in undistributed income of subsidiaries                 13,833us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
14,083us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
12,268us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Federal income tax benefit                 (294)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(348)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(629)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Income (loss)                 14,127us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
14,431us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
12,897us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Equity in undistributed income (loss) of subsidiaries                 15,590us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
22,157us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
19,022us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Net income                 29,717us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
36,588us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
31,919us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Condensed Statements of Cash Flows                        
Net cash provided by operating activities                 19,719us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
15,125us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
20,735us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Investing activities:                        
Purchases of long-term investments                 (6,398)us-gaap_PaymentsToAcquireLongtermInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(10,322)us-gaap_PaymentsToAcquireLongtermInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(8,944)us-gaap_PaymentsToAcquireLongtermInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Sales or maturities of long-term investments                 5,253us-gaap_ProceedsFromSaleOfLongtermInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
9,982us-gaap_ProceedsFromSaleOfLongtermInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
8,902us-gaap_ProceedsFromSaleOfLongtermInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Decrease in notes receivable from employees                 0us-gaap_IncreaseDecreaseInNotesReceivableRelatedParties
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_IncreaseDecreaseInNotesReceivableRelatedParties
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,252us-gaap_IncreaseDecreaseInNotesReceivableRelatedParties
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Distributions from limited partnerships                 13us-gaap_ProceedsFromLimitedPartnershipInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_ProceedsFromLimitedPartnershipInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_ProceedsFromLimitedPartnershipInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Net purchases of property and equipment                 (6,873)us-gaap_PaymentsForProceedsFromProductiveAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,775)us-gaap_PaymentsForProceedsFromProductiveAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(834)us-gaap_PaymentsForProceedsFromProductiveAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Other                 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(362)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
228us-gaap_PaymentsForProceedsFromOtherInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Net cash used in investing activities                 (8,005)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(2,477)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
604us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Financing activities:                        
Dividends paid to shareholders                 (14,947)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(14,943)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(14,886)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Drawings on line of credit                 10,000us-gaap_RepaymentsOfLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_RepaymentsOfLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_RepaymentsOfLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Net cash used in financing activities                 (4,947)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(14,943)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(14,886)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Increase (decrease) in cash and cash equivalents                 6,767us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(2,295)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
6,453us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Cash and cash equivalents at beginning of year       9,848us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      12,143us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
9,848us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
12,143us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
5,690us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Cash and cash equivalents at end of year 16,615us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      9,848us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      16,615us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
9,848us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
12,143us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Parent Company [Member] | Class A [Member]                        
Shareholders' equity:                        
Common stock 112us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
      112us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
      112us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
112us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
   
Parent Company [Member] | Class B [Member]                        
Shareholders' equity:                        
Common stock $ 527us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
      $ 525us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
      $ 527us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 525us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember