XML 50 R37.htm IDEA: XBRL DOCUMENT v3.21.2
STARBOARD INVESTMENT (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 5 Months Ended 6 Months Ended 9 Months Ended 16 Months Ended
Jan. 29, 2021
Feb. 25, 2020
Nov. 18, 2019
Sep. 30, 2021
Jun. 04, 2020
Jun. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Dec. 31, 2020
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Fair value of embedded derivative       $ 41,411     $ 41,411   $ 41,411 $ 26,728
Proceeds from issuance of debt             50,000 $ 0    
Repayment of debt             50,000 (0)    
New Notes [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Long-term Debt       180,000     180,000   180,000 115,000
Securities Purchase Agreement [Member] | Senior Secured Notes [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Proceeds from issuance of debt         $ 115,000          
Debt stated interest rate         10.00%          
Series A Redeemable Convertible Stock [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Proceeds from issuance of preferred stock                 35,000  
Payment of stock issuance costs                 1,300  
Accretion expense       991     2,800      
Fair value of embedded derivative       41,400     41,400   41,400 26,700
September Redemption [Member] | Securities Purchase Agreement [Member] | Senior Secured Notes [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Repayment of debt               $ 80,000    
December Redemption [Member] | Securities Purchase Agreement [Member] | Senior Secured Notes [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Repayment of debt                   35,000
Series B Warrants [Member] | Securities Purchase Agreement [Member] | Senior Secured Notes [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Fair value of warrants       1,300     1,300   1,300  
Unamortized discount       151     151   151  
Amortization of discount             1,200      
Starboard Value [Member] | Series A Preferred Stock [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Stock issued     350,000              
Conversion price     $ 3.65              
Starboard Value [Member] | Series A Warrants [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Warrants issued, shares     5,000,000              
Fair value of warrants     $ 4,800 18,500     $ 18,500   18,500 6,600
Warrants exercised             0      
Starboard Value [Member] | Series B Warrants [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Warrants issued, shares   100,000                
Proceeds from issuance of preferred stock   $ 4,600                
Fair value of warrants       229,600     $ 229,600   229,600 $ 52,300
Warrants exercised             0      
Merton [Member] | Securities Purchase Agreement [Member] | Senior Secured Notes [Member]                    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                    
Proceeds from issuance of debt             $ 50,000      
Debt stated interest rate               6.00%    
Notes exchanged           $ 115,000        
Capitalized lender fees               $ 4,600    
Unamortized discount               $ 500    
Accrued interest       $ 863     $ 863   $ 863  
Repayment of debt $ 50,000                  
Debt maturity date Oct. 15, 2021