XML 29 R31.htm IDEA: XBRL DOCUMENT v3.20.1
2. Fair Value on a Recurring Basis (Details) - Fair Value, Measurements, Recurring [Member] - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Assets [Member] | Fair Value, Inputs, Level 1 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets $ 10,470 $ 17,883
Assets [Member] | Fair Value, Inputs, Level 1 [Member] | Trading Securities - Debt [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets 0 0
Assets [Member] | Fair Value, Inputs, Level 1 [Member] | Trading Securities - Equity [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets 10,470 17,140
Assets [Member] | Fair Value, Inputs, Level 1 [Member] | Investments - Warrants [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets 0 0
Assets [Member] | Fair Value, Inputs, Level 1 [Member] | Investments - Common Stock [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets   743
Assets [Member] | Fair Value, Inputs, Level 2 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets 90,350 94,600
Assets [Member] | Fair Value, Inputs, Level 2 [Member] | Trading Securities - Debt [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets 88,963 93,843
Assets [Member] | Fair Value, Inputs, Level 2 [Member] | Trading Securities - Equity [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets 0 0
Assets [Member] | Fair Value, Inputs, Level 2 [Member] | Investments - Warrants [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets 1,387 757
Assets [Member] | Fair Value, Inputs, Level 2 [Member] | Investments - Common Stock [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets   0
Assets [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets 0 0
Assets [Member] | Fair Value, Inputs, Level 3 [Member] | Trading Securities - Debt [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets 0 0
Assets [Member] | Fair Value, Inputs, Level 3 [Member] | Trading Securities - Equity [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets 0 0
Assets [Member] | Fair Value, Inputs, Level 3 [Member] | Investments - Warrants [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets 0 0
Assets [Member] | Fair Value, Inputs, Level 3 [Member] | Investments - Common Stock [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets   0
Liability [Member] | Fair Value, Inputs, Level 1 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Liabilities 0 0
Liability [Member] | Fair Value, Inputs, Level 1 [Member] | Profit Interest Units [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Liabilities 0 0
Liability [Member] | Fair Value, Inputs, Level 1 [Member] | Series A Warrants [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Liabilities 0 0
Liability [Member] | Fair Value, Inputs, Level 1 [Member] | Series B Warrants [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Liabilities 0  
Liability [Member] | Fair Value, Inputs, Level 1 [Member] | Embedded Derivative Liability [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Liabilities 0 0
Liability [Member] | Fair Value, Inputs, Level 2 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Liabilities 3,201 4,159
Liability [Member] | Fair Value, Inputs, Level 2 [Member] | Profit Interest Units [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Liabilities 591 591
Liability [Member] | Fair Value, Inputs, Level 2 [Member] | Series A Warrants [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Liabilities 2,610 3,568
Liability [Member] | Fair Value, Inputs, Level 2 [Member] | Series B Warrants [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Liabilities 0  
Liability [Member] | Fair Value, Inputs, Level 2 [Member] | Embedded Derivative Liability [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Liabilities 0 0
Liability [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Liabilities 27,913 17,974
Liability [Member] | Fair Value, Inputs, Level 3 [Member] | Profit Interest Units [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Liabilities 0 0
Liability [Member] | Fair Value, Inputs, Level 3 [Member] | Series A Warrants [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Liabilities 0 0
Liability [Member] | Fair Value, Inputs, Level 3 [Member] | Series B Warrants [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Liabilities 6,231  
Liability [Member] | Fair Value, Inputs, Level 3 [Member] | Embedded Derivative Liability [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Liabilities $ 21,682 $ 17,974