XML 65 R52.htm IDEA: XBRL DOCUMENT v3.25.2
ACQUISITION - Schedule of Identified Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Oct. 18, 2024
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2025
Dec. 31, 2024
Jun. 30, 2024
Oct. 07, 2021
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]              
Goodwill   $ 25,782   $ 25,782 $ 29,339 $ 9,000  
Goodwill, Measurement Period Adjustment       (3,829)      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Consideration Transferred     $ (1,200)        
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Financial Assets     315        
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Financial Liabilities   $ (416)          
Customer relationships              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]              
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles     2,200        
Trade names and trademarks              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]              
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles     500        
Deflecto Acquisition, Inc.              
Business Combination, Consideration Transferred [Abstract]              
Cash $ 59,898            
Closing indebtedness 21,391            
Transaction expenses paid to Sellers 15,290            
Adjustment and indemnity escrow amount 1,185            
Total consideration 97,764            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]              
Cash and cash equivalents 11,316            
Accounts receivables 15,705            
Inventories 17,617            
Prepaid expenses and other current assets 4,498            
Deferred tax assets 11,588            
Property, plant and equipment, net 23,203            
Operating lease, right-of-use assets 8,841            
Accounts payable (8,836)            
Accrued expenses (17,172)            
Liability for sales tax and fees (7,000)            
Current lease liabilities (2,614)            
Long-term lease liabilities (6,354)            
Deferred tax liabilities             $ (3,031)
Total identifiable net assets 80,965            
Goodwill 16,799           $ 16,800
Deflecto Acquisition, Inc. | Customer relationships              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]              
Intangible assets from acquisition 22,400            
Deflecto Acquisition, Inc. | Trade names and trademarks              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]              
Intangible assets from acquisition 9,100            
Deflecto Acquisition, Inc. | Developed technology              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]              
Intangible assets from acquisition 1,000            
Deflecto Acquisition, Inc. | Favorable leases              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]              
Intangible assets from acquisition $ 704            
Manufacturing Operations              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]              
Goodwill, Measurement Period Adjustment     $ (3,800) $ (3,829)