XML 99 R88.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT REPORTING - Segment Income and Expense (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Revenues:    
Revenues $ 124,422 $ 24,320
Cost of revenues:    
Total cost of revenues 65,485 12,365
Segment gross (loss) profit 58,937 11,955
Other operating expenses:    
Sales and marketing expenses - industrial and manufacturing operations 3,312 1,555
Amortization of intangible assets 5,400 3,900
General and administrative expenses 17,320 12,487
Operating income (loss) 38,305 (2,087)
Total other income (expense) (8,696) 789
Income (loss) before income taxes 29,609 (1,298)
Cost of revenues - industrial operations 4,064 4,049
Cost of production 12,698 1,315
Parent Company    
Other operating expenses:    
General and administrative expenses 4,777 6,737
Operating Segments    
Other operating expenses:    
General and administrative expenses 15,855 7,305
Total other operating expenses 15,855 7,305
Operating income (loss) 43,082 4,650
Intellectual property operations    
Revenues:    
Revenues 69,905 13,623
Cost of revenues:    
Total cost of revenues 27,912 7,001
Segment gross (loss) profit 41,993 6,622
Other operating expenses:    
Amortization of intangible assets 4,500 3,400
Cost of revenues - industrial operations 0 0
Cost of production 0 0
Intellectual property operations | Operating Segments    
Other operating expenses:    
General and administrative expenses 3,485 3,340
Total other operating expenses 3,485 3,340
Operating income (loss) 38,508 3,282
Industrial operations    
Revenues:    
Revenues 7,676 8,841
Cost of revenues:    
Total cost of revenues 4,064 4,049
Segment gross (loss) profit 3,612 4,792
Other operating expenses:    
Amortization of intangible assets 435 433
Cost of revenues - industrial operations 4,064 4,049
Cost of production 0 0
Industrial operations | Operating Segments    
Other operating expenses:    
General and administrative expenses 3,310 3,580
Total other operating expenses 3,310 3,580
Operating income (loss) 302 1,212
Energy operations    
Revenues:    
Revenues 18,306 1,856
Cost of revenues:    
Total cost of revenues 12,698 1,315
Segment gross (loss) profit 5,608 541
Other operating expenses:    
Cost of revenues - industrial operations 0 0
Cost of production 12,698 1,315
Energy operations | Operating Segments    
Other operating expenses:    
General and administrative expenses 1,607 385
Total other operating expenses 1,607 385
Operating income (loss) 4,001 156
Manufacturing Operations    
Revenues:    
Revenues 28,535 0
Cost of revenues:    
Total cost of revenues 20,811 0
Segment gross (loss) profit 7,724 0
Other operating expenses:    
Amortization of intangible assets 472  
Manufacturing Operations | Operating Segments    
Other operating expenses:    
General and administrative expenses 7,453 0
Total other operating expenses 7,453 0
Operating income (loss) 271 0
License fees    
Revenues:    
Revenues 69,905 13,623
License fees | Intellectual property operations    
Revenues:    
Revenues 69,905 13,623
License fees | Industrial operations    
Revenues:    
Revenues 0 0
License fees | Energy operations    
Revenues:    
Revenues 0 0
License fees | Manufacturing Operations    
Revenues:    
Revenues 0 0
Revenues - industrial operations    
Revenues:    
Revenues 7,676 8,841
Revenues - industrial operations | Intellectual property operations    
Revenues:    
Revenues 0 0
Revenues - industrial operations | Industrial operations    
Revenues:    
Revenues 7,676 8,841
Revenues - industrial operations | Energy operations    
Revenues:    
Revenues 0 0
Revenues - industrial operations | Manufacturing Operations    
Revenues:    
Revenues 0 0
Services    
Revenues:    
Revenues 773 763
Oil sales    
Revenues:    
Revenues 7,948 661
Oil sales | Intellectual property operations    
Revenues:    
Revenues 0 0
Oil sales | Industrial operations    
Revenues:    
Revenues 0 0
Oil sales | Energy operations    
Revenues:    
Revenues 7,948 661
Oil sales | Manufacturing Operations    
Revenues:    
Revenues 0 0
Natural gas sales    
Revenues:    
Revenues 5,340 730
Natural gas sales | Intellectual property operations    
Revenues:    
Revenues 0 0
Natural gas sales | Industrial operations    
Revenues:    
Revenues 0 0
Natural gas sales | Energy operations    
Revenues:    
Revenues 5,340 730
Natural gas sales | Manufacturing Operations    
Revenues:    
Revenues 0 0
Natural gas liquids sales    
Revenues:    
Revenues 4,665 465
Natural gas liquids sales | Intellectual property operations    
Revenues:    
Revenues 0 0
Natural gas liquids sales | Industrial operations    
Revenues:    
Revenues 0 0
Natural gas liquids sales | Energy operations    
Revenues:    
Revenues 4,665 465
Natural gas liquids sales | Manufacturing Operations    
Revenues:    
Revenues 0 0
Other service sales    
Revenues:    
Revenues 353  
Other service sales | Intellectual property operations    
Revenues:    
Revenues 0  
Other service sales | Industrial operations    
Revenues:    
Revenues 0  
Other service sales | Energy operations    
Revenues:    
Revenues 353  
Other service sales | Manufacturing Operations    
Revenues:    
Revenues 0  
Transportation Safety    
Revenues:    
Revenues 9,856  
Transportation Safety | Intellectual property operations    
Revenues:    
Revenues 0  
Transportation Safety | Industrial operations    
Revenues:    
Revenues 0  
Transportation Safety | Energy operations    
Revenues:    
Revenues 0  
Transportation Safety | Manufacturing Operations    
Revenues:    
Revenues 9,856  
Air Distribution    
Revenues:    
Revenues 10,128  
Air Distribution | Intellectual property operations    
Revenues:    
Revenues 0  
Air Distribution | Industrial operations    
Revenues:    
Revenues 0  
Air Distribution | Energy operations    
Revenues:    
Revenues 0  
Air Distribution | Manufacturing Operations    
Revenues:    
Revenues 10,128  
Office Product    
Revenues:    
Revenues 8,551  
Office Product | Intellectual property operations    
Revenues:    
Revenues 0  
Office Product | Industrial operations    
Revenues:    
Revenues 0  
Office Product | Energy operations    
Revenues:    
Revenues 0  
Office Product | Manufacturing Operations    
Revenues:    
Revenues 8,551  
Intellectual property operations    
Revenues:    
Revenues $ 69,905 $ 13,623