XML 93 R82.htm IDEA: XBRL DOCUMENT v3.25.1
EQUITY-BASED INCENTIVE PLANS - Narrative (Details) - USD ($)
1 Months Ended 3 Months Ended
May 31, 2022
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Jun. 30, 2024
Jun. 30, 2016
May 31, 2013
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Ownership percent of voting stock   10.00%          
Options granted (in shares)   0          
Share-based compensation arrangement by share-based payment award, options, vested in period, fair value   $ 420,000          
Unrecognized stock-based compensation expense   $ 1,800,000          
Remaining contractual term, options expected to vest   1 year          
2013 Plan              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Shares authorized             4,750,000
Shares available for grant           625,390  
2016 Plan              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Shares authorized           4,500,000  
Shares available for grant         1,421,848    
Number of additional shares authorized 5,500,000            
All Plans              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Shares available for grant   15,999,789          
2024 Plan              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Shares authorized         11,168,000    
Shares available for grant   12,428,239          
Minimum              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Vesting period   1 year          
Maximum              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Vesting period   4 years          
RSAs              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Nonvested shares vested   (67,668)          
Nonvested shares outstanding   0   67,668      
RSAs | Non-Vested              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Fair value of options vested in period   $ 246,000 $ 440,000        
Nonstatutory Options | Discretionary Option Grant Program              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Percentage of fair market value on grant date, minimum exercise price   100.00%          
Incentive Stock Options | Discretionary Option Grant Program | Less Than 10%              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Percentage of fair market value on grant date, minimum exercise price   100.00%          
Incentive Stock Options | Discretionary Option Grant Program | 10% or More              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Percentage of fair market value on grant date, minimum exercise price   110.00%          
Options              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Remaining contractual term, options expected to vest   7 years 1 month 6 days          
RSUs              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Fair value of options vested in period   $ 1,000,000.0          
Nonvested shares vested   (312,297)          
Nonvested shares outstanding   121,926