XML 63 R52.htm IDEA: XBRL DOCUMENT v3.25.1
ACQUISITION - Narrative (Details)
1 Months Ended 3 Months Ended
Oct. 18, 2024
USD ($)
Apr. 17, 2024
USD ($)
a
well
Nov. 13, 2023
USD ($)
Nov. 30, 2023
USD ($)
Mar. 31, 2025
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Oct. 07, 2021
USD ($)
Business Acquisition [Line Items]                
Borrowings on the Revolving credit facility         $ 0 $ 2,500,000    
Goodwill, Measurement Period Adjustment         (3,829,000)      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Consideration Transferred         1,200,000      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Financial Assets         300,000      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Financial Liabilities         400,000      
Goodwill         25,566,000   $ 29,339,000  
Upstream Assets And Related Facilities | Benchmark                
Business Acquisition [Line Items]                
Area of real estate acquired | a   140,000            
Number of operated producing wells | well   470            
Total consideration   $ 145,000,000            
Transaction expenses paid to Sellers   59,900,000            
Upstream Assets And Related Facilities | Other Investors In Benchmark                
Business Acquisition [Line Items]                
Cash contribution   $ 15,250,000            
Customer relationships                
Business Acquisition [Line Items]                
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles         2,200,000      
Trade names and trademarks                
Business Acquisition [Line Items]                
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles         $ 500,000      
Developed technology | Minimum                
Business Acquisition [Line Items]                
Finite-lived intangible asset, useful life         2 years      
Developed technology | Maximum                
Business Acquisition [Line Items]                
Finite-lived intangible asset, useful life         5 years      
Benchmark                
Business Acquisition [Line Items]                
Cash     $ 10,000,000 $ 10,000,000        
Voting rights acquired   73.50% 50.40% 50.40%        
Deflecto Acquisition, Inc.                
Business Acquisition [Line Items]                
Cash $ 59,898,000              
Goodwill 16,798,000             $ 16,800,000
Goodwill expected to be deductible 0              
Deflecto Acquisition, Inc. | Deflecto Holdco LLC                
Business Acquisition [Line Items]                
Cash 103,700,000              
Deflecto Acquisition, Inc. | Deflecto Holdco LLC | Deflecto Term Loan                
Business Acquisition [Line Items]                
Borrowings on the Revolving credit facility $ 48,000,000              
Deflecto Acquisition, Inc. | Measurement Input, Discount Rate                
Business Acquisition [Line Items]                
Measurement input 22.00%              
Deflecto Acquisition, Inc. | Minimum                
Business Acquisition [Line Items]                
Finite-lived intangible asset, useful life 2 months              
Deflecto Acquisition, Inc. | Maximum                
Business Acquisition [Line Items]                
Finite-lived intangible asset, useful life 15 years              
Deflecto Acquisition, Inc. | Customer relationships                
Business Acquisition [Line Items]                
Intangible assets from acquisition $ 22,400,000              
Deflecto Acquisition, Inc. | Trade names and trademarks                
Business Acquisition [Line Items]                
Intangible assets from acquisition 9,100,000              
Deflecto Acquisition, Inc. | Developed technology                
Business Acquisition [Line Items]                
Intangible assets from acquisition 1,000,000              
Deflecto Acquisition, Inc. | Favorable leases                
Business Acquisition [Line Items]                
Intangible assets from acquisition $ 704,000              
Manufacturing Operations                
Business Acquisition [Line Items]                
Goodwill, Measurement Period Adjustment         $ (3,829,000)