XML 132 R99.htm IDEA: XBRL DOCUMENT v3.25.1
EQUITY-BASED INCENTIVE PLANS - Option Activity (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Options      
Options granted (in shares)   0  
Aggregate Intrinsic Value      
Aggregate intrinsic value, options exercisable, vested and expected to vest   $ 437  
Weighted Average Remaining Contractual Life      
Remaining contractual term, options expected to vest   1 year 1 month 6 days  
Options      
Options      
Number of options outstanding, beginning (in shares) 1,108,187 1,108,187  
Options exercised (in shares)   (61,667)  
Options forfeited/expired (in shares)   (45,000)  
Number of options outstanding, ending (in shares)   1,001,520 1,108,187
Options exercisable (in shares)   551,064  
Options expected to vest (in shares)   1,001,520  
Unrecognized stock-based compensation expense   $ 290  
Weighted average remaining vesting period   1 year 1 month 6 days  
Weighted Average Exercise Price      
Weighted average exercise price outstanding, beginning (in usd per share) $ 4.18 $ 4.18  
Weighted average exercise price outstanding, nonvested options granted (in usd per share)   0  
Weighted average exercise price outstanding, options exercised (in usd per share)   3.59  
Weighted average exercise price outstanding, options forfeited/expired (in usd per share)   5.40  
Weighted average exercise price outstanding, ending (in usd per share)   4.16 $ 4.18
Weighted average exercise price, options exercisable (in usd per share)   4.39  
Weighted average exercise price outstanding, options vested and expected to vest (in usd per share)   $ 4.16  
Aggregate Intrinsic Value      
Aggregate intrinsic value, options outstanding   $ 437 $ 187
Aggregate intrinsic value, options exercised   115  
Aggregate intrinsic value, options forfeited/expired   0  
Aggregate intrinsic value, options exercisable   $ 225  
Weighted Average Remaining Contractual Life      
Remaining contractual term, options outstanding 7 years 10 months 24 days 7 years 3 months 18 days  
Remaining contractual term, options exercisable   7 years 2 months 12 days  
Remaining contractual term, options expected to vest   7 years 3 months 18 days