XML 125 R92.htm IDEA: XBRL DOCUMENT v3.25.1
FAIR VALUE MEASUREMENTS - Changes to Fair Value Measurement Level 3 (Details) - Level 3 - Fair Value, Recurring
$ in Thousands
12 Months Ended
Dec. 31, 2023
USD ($)
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Derivative liability, beginning balance $ 101,615
Exercise of warrants (82,018)
Conversion of redeemable convertible preferred stock (12,881)
Remeasurement to fair value (6,716)
Derivative liability, ending balance 0
Series A Embedded Derivative Liabilities  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Derivative liability, beginning balance 16,835
Exercise of warrants 0
Conversion of redeemable convertible preferred stock (12,881)
Remeasurement to fair value (3,954)
Derivative liability, ending balance 0
Series B Warrant Liabilities  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Derivative liability, beginning balance 84,780
Exercise of warrants (82,018)
Conversion of redeemable convertible preferred stock 0
Remeasurement to fair value (2,762)
Derivative liability, ending balance $ 0