XML 82 R49.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The Company’s reportable segment information, including Deflecto’s operations from October 18, 2024 through December 31, 2024, is as follows:
Year Ended December 31, 2024
Intellectual Property OperationsIndustrial OperationsEnergy OperationsManufacturing OperationsTotal
(In thousands)
Revenues:
License fees$19,525 $— $— $— $19,525 
Revenues - industrial operations— 30,421 — — 30,421 
Oil sales— — 26,468 — 26,468 
Natural gas sales— — 9,194 — 9,194 
Natural gas liquids sales— — 13,014 — 13,014 
Other service sales— — 507 — 507 
Air distribution— — — 7,782 7,782 
Safety products— — — 7,977 7,977 
Office products— — — 7,424 7,424 
Total revenues19,525 30,421 49,183 23,183 122,312 
Cost of revenues:
Cost of sales - intellectual property operations24,551 — — — 24,551 
Cost of sales - industrial operations— 14,912 — — 14,912 
Cost of sales - manufacturing operations— — — 16,904 16,904 
Cost of production— — 36,291 — 36,291 
Total cost of revenues24,551 14,912 36,291 16,904 92,658 
Segment gross (loss) profit(5,026)15,509 12,892 6,279 29,654 
Other operating expenses:
General and administrative expenses8,826 13,705 3,427 6,303 32,261 
Total other operating expenses8,826 13,705 3,427 6,303 32,261 
Segment operating (loss) income$(13,852)$1,804 $9,465 $(24)(2,607)
Parent general and administrative expenses30,319 
Operating loss(32,926)
Total other expense(5,221)
Loss before income taxes$(38,147)
he Company’s three reportable segments for the year ended December 31, 2023 is as follows:
Year Ended December 31, 2023
Intellectual Property OperationsIndustrial OperationsEnergy OperationsTotal
(In thousands)
Revenues:
License fees$89,156 $— $— $89,156 
Revenues - industrial operations— 35,098 — 35,098 
Oil sales— — 256 256 
Natural gas sales— — 372 372 
Natural gas liquids sales— — 220 220 
Total revenues89,156 35,098 848 125,102 
Cost of revenues:
Cost of sales - intellectual property operations34,164 — — 34,164 
Cost of sales - industrial operations— 18,009 — 18,009 
Cost of production— — 656 656 
Total cost of revenues34,164 18,009 656 52,829 
Segment gross profit54,992 17,089 192 72,273 
Other operating expenses:
General and administrative expenses7,402 16,365 264 24,031 
Total other operating expenses7,402 16,365 264 24,031 
Segment operating income (loss)$47,590 $724 $(72)48,242 
Parent general and administrative expenses27,306 
Operating income20,936 
Total other income46,490 
Income before income taxes$67,426 
Schedule of Segment Reporting Information, by Segment
December 31,
20242023
(In thousands)
Total parent assets150,033 318,727 
Segment total assets:
Intellectual property operations213,854 234,254 
Industrial operations48,438 47,854 
Energy operations209,355 32,710 
Manufacturing operations134,714 — 
Total assets$756,394 $633,545 
Revenue from External Customers by Geographic Areas
Year Ended December 31, 2024
Intellectual Property OperationsIndustrial OperationsEnergy OperationsManufacturing OperationsTotal
(In thousands)
Revenues by geographic area:
United States$7,957 $12,855 $49,183 $13,400 $83,395 
Canada and Latin America857 — 3,569 4,432 
Total Americas7,963 13,712 49,183 16,969 87,827 
Europe, Middle East and Africa— 7,974 — 1,575 9,549 
China4,650 1,482 — 3,923 10,055 
India— 2,700 — 26 2,726 
Asia-Pacific, excluding China and India6,912 4,553 — 690 12,155 
Total Asia-Pacific11,562 8,735 — 4,639 24,936 
Total revenues$19,525 $30,421 $49,183 $23,183 $122,312 
Year Ended December 31, 2023
Intellectual Property OperationsIndustrial OperationsEnergy OperationsTotal
(In thousands)
Revenues by geographic area:
United States$80,407 $14,128 $848 $95,383 
Canada and Latin America514 1,100 — 1,614 
Total Americas80,921 15,228 848 96,997 
Europe, Middle East and Africa— 8,935 — 8,935 
China8,200 3,512 — 11,712 
India— 2,849 — 2,849 
Asia-Pacific, excluding China and India35 4,574 — 4,609 
Total Asia-Pacific8,235 10,935 — 19,170 
Total revenues$89,156 $35,098 $848 $125,102 
Long-lived Assets by Geographic Areas
December 31, 2024
Intellectual Property OperationsIndustrial OperationsEnergy OperationsManufacturing OperationsTotal
(In thousands)
Long-lived tangible assets by geographic area:
United States$126 $220 $192,435 $7,685 $200,466 
Canada— — — 7,225 7,225 
Europe— 99 — 4,257 4,356 
Asia-Pacific— 925 — 2,573 3,498 
Total$126 $1,244 $192,435 $21,740 $215,545 
December 31, 2023
Intellectual Property OperationsIndustrial OperationsEnergy OperationsTotal
(In thousands)
Long-lived tangible assets by geographic area:
United States$201 $92 $25,117 $25,410 
Asia-Pacific— 2,063 — 2,063 
Total$201 $2,155 $25,117 $27,473