XML 139 R106.htm IDEA: XBRL DOCUMENT v3.25.1
INCOME TAXES - Deferred tax assets (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets:    
Net operating loss and capital loss carryforwards and credits $ 50,453 $ 34,595
Unrealized loss on investments held at fair value 1,025 146
Compensation expense for share-based awards 693 1,095
Accrued expenses 3,677 1,453
Lease liability 2,010 689
State taxes 17 37
Total deferred tax assets 57,875 38,015
Valuation allowance (26,250) (30,219)
Total deferred tax assets, net of valuation allowance 31,625 7,796
Deferred tax liabilities:    
ROU Asset (1,956) (680)
Fixed assets and intangibles (8,062) (1,841)
Basis of investment in affiliates (3,983) (2,360)
Other 0 0
Total deferred tax liabilities (14,001) (4,881)
Net deferred tax assets $ 17,624 $ 2,915