XML 79 R68.htm IDEA: XBRL DOCUMENT v3.24.2.u1
FAIR VALUE MEASUREMENTS - Narrative (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair Value $ 18,174   $ 18,174 $ 63,068
Commodity derivative instruments 678   678  
Liabilities | Fair Value, Recurring | Series A Embedded Derivative Liabilities        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Remeasurement to fair value   $ 1,100    
Liabilities | Fair Value, Recurring | Series B Warrant Liabilities        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Remeasurement to fair value   $ 8,900    
Benchmark        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Realized derivative gain 113   913  
Unrealized derivative gain $ (2,800)   $ (3,400)  
Series B warrants | Price volatility | Scenario 1 | Monte Carlo Method        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Debt instrument, measurement input 1.20   1.20  
Series B warrants | Risk free interest rate | Scenario 1 | Monte Carlo Method        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Debt instrument, measurement input 0.0524   0.0524  
Series B warrants | Expected term | Scenario 1 | Monte Carlo Method        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Debt instrument, measurement input 0.04   0.04  
Series B warrants | Expected dividend rate | Scenario 1 | Monte Carlo Method        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Debt instrument, measurement input 0   0  
Embedded Derivative | Risk free interest rate | Scenario 2 | Monte Carlo Method        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Debt instrument, measurement input 0.08   0.08  
Conversion ratio     27.40  
Embedded Derivative | Credit spread | Scenario 2 | Monte Carlo Method        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Debt instrument, measurement input 0.148   0.148  
Arix        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair Value $ 0   $ 0