XML 106 R88.htm IDEA: XBRL DOCUMENT v3.24.0.1
EQUITY-BASED INCENTIVE PLANS - Option Activity (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2023
Sep. 30, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Options          
Options granted (in shares)     243,319    
Aggregate Intrinsic Value          
Aggregate intrinsic value, options exercisable, vested and expected to vest     $ 187    
Weighted Average Remaining Contractual Life          
Remaining contractual term, options expected to vest     1 year 10 months 24 days    
Options          
Options          
Number of options outstanding, beginning (in shares) 1,310,417 555,417 1,310,417 555,417  
Options granted (in shares)       1,155,000  
Options exercised (in shares)     (67,500) 0  
Options forfeited/expired (in shares)     (378,049) (400,000)  
Number of options outstanding, ending (in shares)     1,108,187 1,310,417  
Options exercisable (in shares)     309,999    
Options expected to vest (in shares)     1,108,187    
Unrecognized stock-based compensation expense     $ 771    
Weighted average remaining vesting period     1 year 10 months 24 days    
Weighted Average Exercise Price          
Weighted average exercise price outstanding, beginning (in usd per share) $ 4.29 $ 5.61 $ 4.29 $ 5.61  
Weighted average exercise price outstanding, nonvested options granted (in usd per share)     4.27 3.61  
Weighted average exercise price outstanding, options exercised (in usd per share)     3.48 0  
Weighted average exercise price outstanding, options forfeited/expired (in usd per share)     4.76 4.17  
Weighted average exercise price outstanding, ending (in usd per share)     4.18 $ 4.29  
Weighted average exercise price, options exercisable (in usd per share)     4.67    
Weighted average exercise price outstanding, options vested and expected to vest (in usd per share)     $ 4.18    
Aggregate Intrinsic Value          
Aggregate intrinsic value, options outstanding     $ 187 $ 535 $ 71
Aggregate intrinsic value, options exercised     57 0  
Aggregate intrinsic value, options forfeited/expired     72 $ 148  
Aggregate intrinsic value, options exercisable     $ 51    
Weighted Average Remaining Contractual Life          
Remaining contractual term, options outstanding 8 years 7 years 3 months 18 days 7 years 10 months 24 days    
Remaining contractual term, options exercisable     6 years 4 months 24 days    
Remaining contractual term, options expected to vest     7 years 10 months 24 days