XML 98 R80.htm IDEA: XBRL DOCUMENT v3.24.0.1
FAIR VALUE MEASUREMENTS - Narrative (Details)
$ in Thousands
2 Months Ended 12 Months Ended
Dec. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair Value $ 63,068 $ 63,068 $ 61,608
Commodity derivative instruments $ 2,700 $ 2,700  
Derivative Asset, Statement of Financial Position [Extensible Enumeration] Prepaid expenses and other current assets Prepaid expenses and other current assets  
Benchmark      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Realized derivative gain $ 396    
Unrealized derivative gain $ 781    
Series B warrants | Price volatility | Scenario 1 | Monte Carlo Method      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Debt instrument, measurement input 1.20 1.20 0.53
Series B warrants | Risk free interest rate | Scenario 1 | Monte Carlo Method      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Debt instrument, measurement input 0.0524 0.0524 0.0476
Series B warrants | Expected term | Scenario 1 | Monte Carlo Method      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Debt instrument, measurement input 0.04 0.04 0.54
Series B warrants | Expected dividend rate | Scenario 1 | Monte Carlo Method      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Debt instrument, measurement input 0 0 0
Embedded Derivative | Risk free interest rate | Scenario 2 | Monte Carlo Method      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Debt instrument, measurement input 0.08 0.08  
Conversion ratio   27.40  
Embedded Derivative | Credit spread | Scenario 2 | Monte Carlo Method      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Debt instrument, measurement input 0.148 0.148 0.163
Arix      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair Value $ 57,100 $ 57,100