XML 66 R56.htm IDEA: XBRL DOCUMENT v3.23.3
FAIR VALUE MEASUREMENTS - Changes to Fair Value Measurement Level 3 (Details) - Liabilities - Fair Value, Recurring - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Series A Warrant Liabilities        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Remeasurement to fair value $ 0      
Series A Embedded Derivative Liabilities        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Remeasurement to fair value   $ (3,400)    
Series B Warrant Liabilities        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Remeasurement to fair value (1,200) (37,000)    
Level 3        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Derivative liability, beginning balance     $ 101,615 $ 126,117
Remeasurement to fair value     (6,716) (34,590)
Exercise of warrants     (82,018)  
Conversion of redeemable convertible preferred stock     12,881  
Derivative liability, ending balance 0 91,527 0 91,527
Level 3 | Series A Warrant Liabilities        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Derivative liability, beginning balance     0 11,291
Remeasurement to fair value     0 (1,895)
Exercise of warrants     0  
Conversion of redeemable convertible preferred stock     0  
Derivative liability, ending balance 0 9,396 0 9,396
Level 3 | Series A Embedded Derivative Liabilities        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Derivative liability, beginning balance     16,835 18,448
Remeasurement to fair value     (3,954) 3,941
Exercise of warrants     0  
Conversion of redeemable convertible preferred stock     12,881  
Derivative liability, ending balance 0 22,389 0 22,389
Level 3 | Series B Warrant Liabilities        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Derivative liability, beginning balance     84,780 96,378
Remeasurement to fair value     (2,762) (36,636)
Exercise of warrants     (82,018)  
Conversion of redeemable convertible preferred stock     0  
Derivative liability, ending balance $ 0 $ 59,742 $ 0 $ 59,742