XML 80 R64.htm IDEA: XBRL DOCUMENT v3.22.4
FAIR VALUE MEASUREMENTS - Narrative (Details)
$ in Thousands
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 61,608 $ 361,778
Arix    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 42,700  
Equity Securities | Discount rate | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input 0.03  
Equity Securities | Expected term | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input 3  
Equity Securities | Price volatility | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input 0.45  
Series A warrants | Expected term | Black Scholes Model    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input   5.79
Series A warrants | Price volatility | Black Scholes Model    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input   0.30
Series A warrants | Risk free interest rate | Black Scholes Model    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input   0.0133
Series B warrants | Expected term | Scenario 1 | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input 0.54 5.88
Series B warrants | Expected term | Scenario 2 | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input   0.65
Series B warrants | Price volatility | Scenario 1 | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input 0.53 0.30
Series B warrants | Price volatility | Scenario 2 | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input   0.25
Series B warrants | Risk free interest rate | Scenario 1 | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input 0.0476 0.0134
Series B warrants | Risk free interest rate | Scenario 2 | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input   0.0025
Embedded Derivative | Discount rate | Scenario 2 | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input 0.163  
Embedded Derivative | Expected term | Scenario 2 | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input   5.87
Embedded Derivative | Price volatility | Scenario 2 | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input   0.30
Embedded Derivative | Risk free interest rate | Scenario 2 | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input 0.08 0.013
Embedded Derivative | Expected dividend rate | Scenario 2 | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input   0
Embedded Derivative | Credit spread | Scenario 2 | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input   0.096
Embedded Derivative | Measurement Input, Conversion Price | Scenario 2 | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input 27.40