XML 22 R6.htm IDEA: XBRL DOCUMENT v3.22.4
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SERIES A REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Series A Redeemable Convertible Preferred Stock
Common Stock
Treasury Stock
Additional Paid-in Capital
Accumulated Deficit
Noncontrolling Interests in Operating Subsidiaries
Beginning balance (in shares) at Dec. 31, 2020   350,000          
Beginning balance at Dec. 31, 2020   $ 10,924          
Increase (Decrease) in Temporary Equity [Roll Forward]              
Accretion of Series A Redeemable Convertible Preferred Stock to redemption value   $ 3,829          
Ending balance (in shares) at Dec. 31, 2021   350,000          
Ending balance at Dec. 31, 2021   $ 14,753          
Beginning balance (in shares) at Dec. 31, 2020     49,279,453        
Beginning balance at Dec. 31, 2020 $ 288,316   $ 49 $ (43,270) $ 651,416 $ (330,921) $ 11,042
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income including noncontrolling interests in subsidiaries 150,365         149,197 1,168
Distributions to noncontrolling interests in subsidiaries (1,168)           (1,168)
Accretion of Series A Redeemable Convertible Preferred Stock to redemption value (3,829)       (3,829)    
Dividend on Series A Redeemable Convertible Preferred Stock (1,452)       (1,452)    
Stock options exercised (in shares)     60,000        
Stock options exercised 202   $ 1   201    
Issuance of common stock for vesting of restricted stock units (in shares)     28,834        
Issuance of common stock for unvested restricted stock awards, net of forfeitures (in shares)     223,565        
Compensation expense for share-based awards 2,053       2,053    
Repurchase of common stock (in shares)     (784,104)        
Repurchase of common stock (4,012)   $ (1) (4,011)      
Ending balance (in shares) at Dec. 31, 2021     48,807,748        
Ending balance at Dec. 31, 2021 430,475   $ 49 (47,281) 648,389 (181,724) 11,042
Increase (Decrease) in Temporary Equity [Roll Forward]              
Accretion of Series A Redeemable Convertible Preferred Stock to redemption value   $ 5,171          
Ending balance (in shares) at Dec. 31, 2022   350,000          
Ending balance at Dec. 31, 2022   $ 19,924          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income including noncontrolling interests in subsidiaries (110,939)         (125,065) 14,126
Distributions to noncontrolling interests in subsidiaries (14,126)           (14,126)
Accretion of Series A Redeemable Convertible Preferred Stock to redemption value (5,171)       (5,171)    
Dividend on Series A Redeemable Convertible Preferred Stock (2,799)       (2,799)    
Stock Issued During Period, Value, Warrants Exercised 20,650   $ 5   20,645    
Warrants Exercised, Shares     5,000,000        
Issuance of common stock for vesting of restricted stock units (in shares)     646,668        
Issuance of common stock for unvested restricted stock awards, net of forfeitures (in shares)     197,999        
Shares withheld related to net share settlement of share-based awards (in shares)     (372,314)        
Shares withheld related to net share settlement of share-based awards (1,600)       (1,600)    
Compensation expense for share-based awards 3,820       3,820    
Repurchase of common stock (in shares)     (10,795,234)        
Repurchase of common stock (50,988)   $ (11) (50,977)      
Ending balance (in shares) at Dec. 31, 2022     43,484,867        
Ending balance at Dec. 31, 2022 $ 269,322   $ 43 $ (98,258) $ 663,284 $ (306,789) $ 11,042