XML 65 R55.htm IDEA: XBRL DOCUMENT v3.22.2
FAIR VALUE MEASUREMENTS - Narrative (Details)
$ in Thousands
3 Months Ended
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair Value $ 126,345   $ 361,778
Embedded derivative, gain (loss) on embedded derivative, net 9,100 $ 23,700  
Series A Warrant Liabilities      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair value adjustment of warrants 2,400 2,400  
Series A Embedded Derivative Liabilities      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair value adjustment of warrants   221  
Series B Warrant Liabilities      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair value adjustment of warrants 772 $ 4,600  
Arix      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair Value $ 38,900    
Equity Securities | Discount rate | Monte Carlo Method      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Debt instrument, measurement input 0.03    
Equity Securities | Expected term | Monte Carlo Method      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Debt instrument, measurement input 3    
Equity Securities | Price volatility | Monte Carlo Method      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Debt instrument, measurement input 0.45    
Series A warrants | Expected term | Black Scholes Model      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Debt instrument, measurement input 5.29   5.79
Series A warrants | Price volatility | Black Scholes Model      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Debt instrument, measurement input 0.39   0.30
Series A warrants | Risk free interest rate | Black Scholes Model      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Debt instrument, measurement input 0.0301   0.0133
Series B warrants | Expected term | Scenario 1 | Monte Carlo Method      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Debt instrument, measurement input 5.38   5.88
Series B warrants | Expected term | Scenario 2 | Monte Carlo Method      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Debt instrument, measurement input 0.15   0.65
Series B warrants | Price volatility | Scenario 1 | Monte Carlo Method      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Debt instrument, measurement input 0.39   0.30
Series B warrants | Price volatility | Scenario 2 | Monte Carlo Method      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Debt instrument, measurement input 0.40   0.25
Series B warrants | Risk free interest rate | Scenario 1 | Monte Carlo Method      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Debt instrument, measurement input 0.0302   0.0134
Series B warrants | Risk free interest rate | Scenario 2 | Monte Carlo Method      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Debt instrument, measurement input 0.0146   0.0025
Embedded Derivative | Discount rate | Scenario 2 | Monte Carlo Method      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Debt instrument, measurement input 0.159    
Embedded Derivative | Expected term | Scenario 2 | Monte Carlo Method      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Debt instrument, measurement input 5.38   5.87
Embedded Derivative | Price volatility | Scenario 2 | Monte Carlo Method      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Debt instrument, measurement input 0.39   0.30
Embedded Derivative | Risk free interest rate | Scenario 2 | Monte Carlo Method      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Debt instrument, measurement input 0.03   0.013
Embedded Derivative | Expected dividend rate | Scenario 2 | Monte Carlo Method      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Debt instrument, measurement input 0   0
Embedded Derivative | Credit spread | Scenario 2 | Monte Carlo Method      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Debt instrument, measurement input     0.096