XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SERIES A REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Series A Redeemable Convertible Preferred Stock
Common Stock
Treasury Stock
Additional Paid-in Capital
Accumulated Deficit
Noncontrolling Interests in Operating Subsidiaries
Beginning balance (in shares) at Dec. 31, 2020   350,000          
Beginning balance at Dec. 31, 2020   $ 10,924          
Increase (Decrease) in Temporary Equity [Roll Forward]              
Accretion of Series A Redeemable Convertible Preferred Stock to redemption value   $ 1,771          
Ending balance (in shares) at Jun. 30, 2021   350,000          
Ending balance at Jun. 30, 2021   $ 12,695          
Beginning balance (in shares) at Dec. 31, 2020     49,279,453        
Beginning balance at Dec. 31, 2020 $ 288,316   $ 49 $ (43,270) $ 651,416 $ (330,921) $ 11,042
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income including noncontrolling interests in subsidiaries (143,899)         (144,805) 906
Accretion of Series A Redeemable Convertible Preferred Stock to redemption value (1,771)       (1,771)    
Dividend on Series A Redeemable Convertible Preferred Stock (523)       (523)    
Stock options exercised (in shares)     30,000        
Stock options exercised 94   $ 1   93    
Issuance of common stock for vesting of restricted stock units (in shares)     28,834        
Issuance of common stock for unvested restricted stock awards, net of forfeitures (in shares)     278,315        
Compensation expense for share-based awards 979       979    
Ending balance (in shares) at Jun. 30, 2021     49,616,602        
Ending balance at Jun. 30, 2021 143,196   $ 50 (43,270) 650,194 (475,726) 11,948
Beginning balance (in shares) at Mar. 31, 2021   350,000          
Beginning balance at Mar. 31, 2021   $ 11,777          
Increase (Decrease) in Temporary Equity [Roll Forward]              
Accretion of Series A Redeemable Convertible Preferred Stock to redemption value   $ 918          
Ending balance (in shares) at Jun. 30, 2021   350,000          
Ending balance at Jun. 30, 2021   $ 12,695          
Beginning balance (in shares) at Mar. 31, 2021     49,279,453        
Beginning balance at Mar. 31, 2021 124,088   $ 49 (43,270) 650,753 (495,386) 11,942
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income including noncontrolling interests in subsidiaries 19,666         19,660 6
Accretion of Series A Redeemable Convertible Preferred Stock to redemption value (918)       (918)    
Dividend on Series A Redeemable Convertible Preferred Stock (263)       (263)    
Stock options exercised (in shares)     30,000        
Stock options exercised 94   $ 1   93    
Issuance of common stock for vesting of restricted stock units (in shares)     28,834        
Issuance of common stock for unvested restricted stock awards, net of forfeitures (in shares)     278,315        
Compensation expense for share-based awards 529       529    
Ending balance (in shares) at Jun. 30, 2021     49,616,602        
Ending balance at Jun. 30, 2021 143,196   $ 50 (43,270) 650,194 (475,726) 11,948
Beginning balance (in shares) at Dec. 31, 2021   350,000          
Beginning balance at Dec. 31, 2021   $ 14,753          
Increase (Decrease) in Temporary Equity [Roll Forward]              
Accretion of Series A Redeemable Convertible Preferred Stock to redemption value   $ 2,392          
Ending balance (in shares) at Jun. 30, 2022   350,000          
Ending balance at Jun. 30, 2022   $ 17,145          
Beginning balance (in shares) at Dec. 31, 2021     48,807,748        
Beginning balance at Dec. 31, 2021 430,475   $ 49 (47,281) 648,389 (181,724) 11,042
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income including noncontrolling interests in subsidiaries (120,756)         (134,769) 14,013
Accretion of Series A Redeemable Convertible Preferred Stock to redemption value (2,392)       (2,392)    
Dividend on Series A Redeemable Convertible Preferred Stock (1,399)       (1,399)    
Issuance of common stock for vesting of restricted stock units (in shares)     175,501        
Issuance of common stock for unvested restricted stock awards, net of forfeitures (in shares)     242,667        
Shares withheld related to net share settlement of share-based awards (in shares)     (114,917)        
Shares withheld related to net share settlement of share-based awards (503)       (503)    
Compensation expense for share-based awards 2,257       2,257    
Repurchase of common stock (in shares)     (8,488,534)        
Repurchase of common stock (39,508)   $ (8) (39,500)      
Ending balance (in shares) at Jun. 30, 2022     40,622,465        
Ending balance at Jun. 30, 2022 268,174   $ 41 (86,781) 646,352 (316,493) 25,055
Beginning balance (in shares) at Mar. 31, 2022   350,000          
Beginning balance at Mar. 31, 2022   $ 15,904          
Increase (Decrease) in Temporary Equity [Roll Forward]              
Accretion of Series A Redeemable Convertible Preferred Stock to redemption value   $ 1,241          
Ending balance (in shares) at Jun. 30, 2022   350,000          
Ending balance at Jun. 30, 2022   $ 17,145          
Beginning balance (in shares) at Mar. 31, 2022     46,754,930        
Beginning balance at Mar. 31, 2022 345,472   $ 47 (58,267) 647,640 (254,990) 11,042
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income including noncontrolling interests in subsidiaries (47,490)         (61,503) 14,013
Accretion of Series A Redeemable Convertible Preferred Stock to redemption value (1,241)       (1,241)    
Dividend on Series A Redeemable Convertible Preferred Stock (699)       (699)    
Issuance of common stock for vesting of restricted stock units (in shares)     160,501        
Issuance of common stock for unvested restricted stock awards, net of forfeitures (in shares)     (50,000)        
Shares withheld related to net share settlement of share-based awards (in shares)     (96,147)        
Shares withheld related to net share settlement of share-based awards (431)       (431)    
Compensation expense for share-based awards 1,083       1,083    
Repurchase of common stock (in shares)     (6,146,819)        
Repurchase of common stock (28,520)   $ (6) (28,514)      
Ending balance (in shares) at Jun. 30, 2022     40,622,465        
Ending balance at Jun. 30, 2022 $ 268,174   $ 41 $ (86,781) $ 646,352 $ (316,493) $ 25,055