XML 68 R58.htm IDEA: XBRL DOCUMENT v3.22.1
FAIR VALUE MEASUREMENTS - Changes to Fair Value Measurement Level 3 (Details) - Liabilities - Level 3 - Fair Value, Recurring - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Derivative liability, beginning balance $ 126,117 $ 79,069
Issuance of series warrants   6,640
Remeasurement to fair value (28,098) 198,909
Derivative liability, ending balance 98,019 284,618
Series A Warrant Liabilities    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Derivative liability, beginning balance 11,291 0
Issuance of series warrants   6,640
Remeasurement to fair value (896) 11,603
Derivative liability, ending balance 10,395 18,243
Series A Embedded Derivative Liabilities    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Derivative liability, beginning balance 18,448 26,728
Issuance of series warrants   0
Remeasurement to fair value (3,942) 13,691
Derivative liability, ending balance 14,506 40,419
Series B Warrant Liabilities    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Derivative liability, beginning balance 96,378 52,341
Issuance of series warrants   0
Remeasurement to fair value (23,260) 173,615
Derivative liability, ending balance $ 73,118 $ 225,956