XML 66 R56.htm IDEA: XBRL DOCUMENT v3.22.1
FAIR VALUE MEASUREMENTS - Narrative (Details)
$ in Thousands
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 246,484 $ 361,778
Arix    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 41,700  
Equity Securities | Discount rate | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input 0.03  
Equity Securities | Expected term | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input 3  
Equity Securities | Price volatility | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input 0.45  
Series A warrants | Expected term | Black Scholes Model    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input 5.54 5.79
Series A warrants | Price volatility | Black Scholes Model    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input 0.38 0.30
Series A warrants | Risk free interest rate | Black Scholes Model    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input 0.0241 0.0133
Series B warrants | Expected term | Scenario 1 | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input 5.63 5.88
Series B warrants | Expected term | Scenario 2 | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input 0.4 0.65
Series B warrants | Price volatility | Scenario 1 | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input 0.38 0.30
Series B warrants | Price volatility | Scenario 2 | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input 0.29 0.25
Series B warrants | Risk free interest rate | Scenario 1 | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input 0.0241 0.0134
Series B warrants | Risk free interest rate | Scenario 2 | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input 0.0085 0.0025
Embedded Derivative | Discount rate | Scenario 2 | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input 0.112  
Embedded Derivative | Expected term | Scenario 2 | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input 5.63 5.87
Embedded Derivative | Price volatility | Scenario 2 | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input 0.38 0.30
Embedded Derivative | Risk free interest rate | Scenario 2 | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input 0.024 0.013
Embedded Derivative | Expected dividend rate | Scenario 2 | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input 0 0
Embedded Derivative | Credit spread | Scenario 2 | Monte Carlo Method    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt instrument, measurement input   0.096