XML 64 R49.htm IDEA: XBRL DOCUMENT v3.19.1
Investments (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
May 17, 2017
Mar. 14, 2017
Aug. 15, 2016
Accounts, Notes, Loans and Financing Receivable [Line Items]                          
Income (Loss) from Equity Method Investments                 $ 0 $ (220,000)      
Cash Paid for Investment                 6,000,000 2,250,000      
Assets, Current $ 201,472,000       $ 139,695,000       201,472,000 139,695,000      
Revenues 49,203,000 $ 13,725,000 $ 6,485,000 $ 62,093,000 3,458,000 $ 36,633,000 $ 16,457,000 $ 8,854,000 131,506,000 65,402,000      
Gain on Conversion of Loan and Accrued Interest                 0 2,671,000      
Gain on exercise of Primary Warrant                 0 4,616,000      
Change in fair value of investment                 (59,103,000) 42,239,000      
Maximum Investment in Veritone                         $ 50,000,000
Secured Promissory Note Advance                         4,000,000.0
Second Loan Warrant 154,312               154,312        
Secured Convertible Promissory Note                         $ 20,000,000
Interest income and other                 969,000 1,605,000      
Loss on fair value investment net                 (78,198,000) 49,526,000      
Assets 223,949,000       308,768,000       223,949,000 308,768,000      
Liabilities, Current 31,035,000       9,557,000       31,035,000 9,557,000      
Liabilities 32,709,000       13,109,000       32,709,000 13,109,000      
Stockholders' Equity Attributable to Parent $ 189,393,000       $ 294,301,000       $ 189,393,000 $ 294,301,000      
Common stock, shares outstanding 49,639,319       50,639,926       49,639,319 50,639,926      
Debt Instrument, Convertible, Conversion Price                     $ 13.61    
Primary warrant shares                     2,150,335    
Cash paid for primary warrant exercise                     $ 29,300,000    
10% Warrant                     809,400    
Bridge Installment Shares 445,440               445,440        
Bridge Warrant Share                       156,720  
Fair Value Investment - Shares sold                 2,700,000        
Investments at fair value $ 7,459,000       $ 104,754,000       $ 7,459,000 $ 104,754,000      
Equity Method Investment, Ownership Percentage 22.60%               22.60%        
Percentage of ownership, Miso Robotics 30.00%               30.00%        
Maximum [Member]                          
Accounts, Notes, Loans and Financing Receivable [Line Items]                          
Sale of Stock, Price Per Share $ 10.44               $ 10.44        
Minimum [Member]                          
Accounts, Notes, Loans and Financing Receivable [Line Items]                          
Sale of Stock, Price Per Share $ 4.95               $ 4.95        
Common Stock [Member]                          
Accounts, Notes, Loans and Financing Receivable [Line Items]                          
Investment Owned, Balance, Shares 1,419,521               1,419,521   4,119,521    
Investments at fair value $ 5,395,000               $ 5,395,000        
Warrant [Member]                          
Accounts, Notes, Loans and Financing Receivable [Line Items]                          
Investment Owned, Balance, Shares                     1,120,432    
Investments at fair value $ 2,064,000               2,064,000        
Veritone Loans [Member] | Veritone [Member]                          
Accounts, Notes, Loans and Financing Receivable [Line Items]                          
Common stock, shares outstanding                     1,523,746    
Warrant [Member]                          
Accounts, Notes, Loans and Financing Receivable [Line Items]                          
Change in fair value of investment                 (11,895,000) 8,317,000      
Common Stock [Member]                          
Accounts, Notes, Loans and Financing Receivable [Line Items]                          
Change in fair value of investment                 (47,208,000) $ 33,922,000      
Realized Investment Gains (Losses)                 $ 19,100,000