XML 41 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loan Receivable and Investment in Warrants (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Mar. 14, 2017
Aug. 15, 2016
Loan receivable and accrued interest $ 19,749,000 $ 18,616,000    
Fair value inputs recovery 100.00%      
Veritone Bridge Loan     $ 4,000,000  
Bridge loan stated interest rate     8.00%  
Veritone Bridge Loan Advance 1     $ 1,000,000  
Bridge Loan Conversion Price $ 8.1653      
Bridge loan conversion limit 981,958      
Upfront Shares 25,000   100,000  
Bridge Installment Shares 37,500   150,000  
Bridge Warrant Share 50,000   200,000  
Fair Value Inputs, Discount for Lack of Marketability 7.00%      
Investment warrants and shares $ 2,196,000 1,960,000    
Total Investment, Long Term 21,945,000 20,576,000    
Accretion (Amortization) of Discounts and Premiums, Investments 369,000 576,000    
Interest Income, Other 668,000 862,000    
Maximum Investment in Veritone       $ 50,000,000
Secured Convertible Promissory Note 21,000,000     20,000,000
Unamortized loan discount (1,251,000) (1,384,000)    
Secured Promissory Note Advance       10,000,000
1st Loan Warrant Condition: Proceeds from Private Financing       10,000,000
First Loan Warrant       700,000
Second Loan Warrant       700,000
Veritone Primary Warrant       50,000,000
Primary Warrant Condition: Offering Proceeds       $ 15,000,000
Time-sharing Transactions, Stated Interest Rate for Notes Receivable       6.00%
Interest Receivable $ 585,000 $ 286,000    
Minimum [Member]        
Fair Value Assumptions, Expected Volatility Rate 40.00%      
Fair Value Inputs, Probability of Default 25.00%      
Maximum [Member]        
Fair Value Assumptions, Expected Volatility Rate 50.00%      
Fair Value Inputs, Probability of Default 75.00%      
First Loan [Member]        
Receivable with Imputed Interest, Effective Yield (Interest Rate) 20.00%      
Second Loan [Member]        
Receivable with Imputed Interest, Effective Yield (Interest Rate) 9.00%      
Bridge Loan [Member]        
Receivable with Imputed Interest, Effective Yield (Interest Rate) 48.00%