XML 33 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investments (Tables)
9 Months Ended
Sep. 30, 2016
Investments [Abstract]  
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
A summary of assumptions used in connection with estimating the relative fair values were as follows:
Valuation Technique
 
Significant Unobservable Inputs
 
Range of Inputs
Monte Carlo simulation model
 
Volatility
 
40
%
-
50%
 
 
Marketability discount
 
7%
 
 
Scenario probabilities
 
25
%
-
75%
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The loan and warrants are reflected in the accompanying financial statements as follows (in thousands):
 
August 15, 2016 (Effective Date)
 
As of and For the Three Months Ended September 30, 2016
Loan receivable
$
8,280

 
$
8,280

Accretion on loan discount

 
194

Adjusted Veritone Loan balance

 
8,474

Investment at cost
1,720

 
1,720

Total
$
10,000

 
$
10,194

 
 
 
 
Interest receivable
 
 
$
75

Interest income
 
 
$
269

The loan discount, representing the difference between the face amount of the First Loan and the relative fair value allocated to the First Loan, is accreted over the expected life of the loan, which is one year, using the effective interest method, with the related interest amounts reflected in Other Income in the consolidated statement of operations. Acacia will re-evaluate its variable interest in Veritone and related accounting conclusions and disclosure requirements each reporting period.