XML 78 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities      
Net income $ 19,765 $ 18,145 $ 16,489
Adjustments to reconcile net income to net cash from operating activities      
Depreciation, amortization, and accretion 1,460 1,544 1,002
Net amortization on securities 3,024 3,419 2,453
Provision for loan losses 4,700 7,000 10,750
Amortization of acquisition intangibles 615 766 858
Earnings on life insurance (1,172) (1,185) (1,151)
(Gain)/Loss on sale/write-down of other real estate 880 485 (261)
Mortgage banking income (1,658) (2,786) (1,789)
Proceeds from loans sold 120,519 187,525 118,011
Origination of loans held for sale (105,752) (192,143) (109,863)
Net securities gains (274) (206) (231)
Stock based compensation expense 437 164 203
Net change in:      
Accrued interest receivable and other assets (5) 278 (371)
Accrued expenses and other liabilities 1,912 654 (901)
Net cash from operating activities 44,451 23,660 35,199
Cash flows from investing activities      
Net change in interest bearing balances (2) 0 (150)
Proceeds from maturities and principal reductions of held-to-maturity securities 6,523 4,735 8,654
Purchase of held-to-maturity securities (16,755) (22,674) (17,903)
Proceeds from maturities and sales of available-for-sale securities 102,303 181,966 216,785
Purchase of available-for-sale securities (140,309) (176,110) (282,465)
Purchase of company owned life insurance (5,000) 0 (6,500)
Proceeds from company owned life insurance 0 227 0
Loans made to customers, net of principal collections (63,701) (78,411) (28,440)
Property and equipment expenditures, net (1,598) (1,422) (981)
Proceeds from the sale of other real estate 3,899 4,410 3,424
Net payments in acquisition   0 3,322
Net cash from investing activities (114,640) (87,279) (104,254)
Cash flows from financing activities      
Net change in deposits 17,578 71,186 48,512
Net change in short-term borrowings (13,765) 12,108 5,881
Advances on notes payable 2,000 0 0
Redemption of preferred stock 0 0 (17,000)
Payments on notes payable (5,138) (24) (22)
Dividends paid on common stock (5,098) (4,624) (4,162)
Redemption of warrant (2,151) 0  
Dividends paid on preferred stock 0 0 (869)
Proceeds related to equity incentive plans 3,552 841 15
Net cash from financing activities (3,022) 79,488 32,355
Net change in cash and cash equivalents (73,211) 15,867 (36,700)
Cash and cash equivalents at beginning of year 151,832 135,964 172,664
Cash and cash equivalents at end of year 78,621 151,832 135,964
Supplemental cash flow information:      
Cash paid for interest 4,996 6,889 10,390
Cash paid for income taxes 8,550 6,995 6,765
Supplemental noncash disclosures:      
Transfers from loans to other real estate $ 4,691 $ 4,447 $ 8,734