XML 60 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
DISCLOSURES ABOUT FAIR VALUE (Tables)
12 Months Ended
Dec. 31, 2013
Assets and Liabilities Measured at Fair Value on Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):
 
 
 
 
 
 
Fair Value Measurements at
 
 
 
 
 
 
December 31, 2013 Using:
 
 
 
 
 
 
 
 
 
Significant
 
 
 
 
 
 
 
 
 
Quoted Prices in
 
Other
 
Significant
 
 
 
Total
 
Active Markets for
 
Observable
 
Unobservable
 
 
 
December 31,
 
Identical Assets
 
Inputs
 
Inputs
 
 
 
2013
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities available-for-sale
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government sponsored entities and agencies
 
$
120,139
 
$
-
 
$
120,139
 
$
-
 
U.S. government agency mortgage backed
 
 
220,059
 
 
-
 
 
220,059
 
 
-
 
Corporate
 
 
925
 
 
-
 
 
-
 
 
925
 
Derivatives
 
 
1,915
 
 
-
 
 
1,915
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
343,038
 
$
 
 
$
342,113
 
$
925
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives
 
$
1,915
 
$
-
 
$
1,915
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
1,915
 
$
-
 
$
1,915
 
$
-
 
 
 
 
 
 
 
Fair Value Measurements at
 
 
 
 
 
 
December 31, 2012 Using:
 
 
 
 
 
 
 
 
 
Significant
 
 
 
 
 
 
 
 
 
Quoted Prices in
 
Other
 
Significant
 
 
 
Total
 
Active Markets for
 
Observable
 
Unobservable
 
 
 
December 31,
 
Identical Assets
 
Inputs
 
Inputs
 
 
 
2012
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities available-for-sale
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government sponsored entities and agencies
 
$
128,477
 
$
-
 
$
128,477
 
$
-
 
U.S. government agency mortgage backed
 
 
184,907
 
 
-
 
 
184,907
 
 
-
 
Corporate
 
 
1,060
 
 
-
 
 
-
 
 
1,060
 
Derivatives
 
 
1,926
 
 
-
 
 
1,926
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
316,370
 
$
-
 
$
315,310
 
$
1,060
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives
 
$
1,926
 
$
-
 
$
1,926
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
1,926
 
$
-
 
$
1,926
 
$
-
 
Reconciliation of Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs Level Three
The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the period ended December 31 (in thousands):
 
 
 
Corporate Securities
 
 
 
12/31/13
 
12/31/12
 
 
 
 
 
 
 
 
 
Balance of recurring Level 3 assets at January 1
 
$
1,060
 
$
1,060
 
Total gains or losses for the period:
 
 
 
 
 
 
 
Included in earnings
 
 
-
 
 
-
 
Included in other comprehensive income
 
 
-
 
 
-
 
Purchases
 
 
-
 
 
-
 
Sales
 
 
-
 
 
-
 
Issuances
 
 
-
 
 
-
 
Settlements
 
 
(135)
 
 
-
 
Transfers into Level 3
 
 
-
 
 
-
 
Transfers out of Level 3
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
Balance of recurring Level 3 assets at December 31
 
$
925
 
$
1,060
 
Quantitative Information About Recurring Level 3 Fair Value Measurements
The following table presents quantitative information about recurring Level 3 fair value measurements at December 31, 2013 (in thousands):
 
 
 
 
 
 
Valuation
 
 
 
 
 
 
 
Fair value
 
Technique(s)
 
Unobservable Input(s)
 
Value
 
 
 
 
 
 
 
 
 
 
 
 
Corporate security
 
$
925
 
Discounted cash flow
 
Probability of default
 
0
%
 
The following table presents quantitative information about recurring Level 3 fair value measurements at December 31, 2012 (in thousands):
 
 
 
 
 
 
Valuation
 
 
 
 
 
 
 
Fair value
 
Technique(s)
 
Unobservable Input(s)
 
Value
 
 
 
 
 
 
 
 
 
 
 
 
Corporate security
 
$
1,060
 
Discounted cash flow
 
Probability of default
 
0
%
 
The following table presents quantitative information about recurring Level 3 fair value measurements at December 31, 2013 (in thousands):
 
 
 
 
 
 
 
 
 
 
 
Discount Range
 
 
 
 
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input(s)
 
(Avg discount)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
$
2,215
 
Cost, sales, income approach
 
Adjustment for comparable properties, market conditions
 
6-25%
 
 
 
 
 
 
 
 
 
 
 
(11%)
 
Nonresidential real estate
 
 
 
 
 
 
 
 
 
 
 
Owner occupied properties
 
 
 
5,673
 
Cost, sales, income approach
 
Adjustment for comparable properties, market conditions
 
6-76%
 
 
 
 
 
 
 
 
 
 
 
(17%)
 
Non owner occupied properties
 
 
 
942
 
Cost, sales, income approach
 
Adjustment for comparable properties, market conditions
 
3-66%
 
 
 
 
 
 
 
 
 
 
 
(15%)
 
Residential real estate
 
 
 
 
 
 
 
 
 
 
 
Home equity lines of credit
 
 
 
218
 
Cost, sales, income approach
 
Adjustment for comparable properties, market conditions
 
6-26%
 
 
 
 
 
 
 
 
 
 
 
(8%)
 
Multifamily properties
 
 
 
1,245
 
Cost, sales, income approach
 
Adjustment for comparable properties, market conditions
 
6%
 
 
 
 
 
 
 
 
 
 
 
(6%)
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
 
 
2,013
 
Cost, sales, income approach
 
Adjustment for comparable properties, market conditions
 
0-100%
 
 
 
 
 
 
 
 
 
 
 
(36%)
 
Construction
 
 
 
1,875
 
Cost, sales, income approach
 
Adjustment for comparable properties, market conditions
 
6-16%
 
 
 
 
 
 
 
 
 
 
 
(14%)
 
Other real estate owned
 
 
 
 
 
 
 
 
 
 
 
Residential
 
 
 
-
 
sales approach
 
Adjustment for comparable properties, market conditions
 
0-0%
 
 
 
 
 
 
 
 
 
 
 
(0%)
 
Non-residential
 
 
 
2,772
 
sales approach
 
Adjustment for comparable properties, market conditions
 
0-0%
 
 
 
 
 
 
 
 
 
 
 
(0%)
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
$
16,953
 
 
 
 
 
 
 
 
The following table presents quantitative information about recurring Level 3 fair value measurements at December 31, 2012 (in thousands):
 
 
 
 
 
 
 
 
 
 
Discount Range
 
 
 
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input(s)
 
(Avg discount)
 
Assets
 
 
 
 
 
 
 
 
 
 
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
546
 
Cost, sales, income approach
 
Adjustment for comparable propertiesor equipment, market conditions
 
0-100%
(62%)
 
Nonresidential real estate
 
 
 
 
 
 
 
 
 
 
Owner occupied properties
 
 
6,346
 
Cost, sales, income approach
 
Adjustment for comparable properties, market conditions
 
0-80%
(6%)
 
Non owner occupied properties
 
 
2,788
 
Cost, sales, income approach
 
Adjustment for comparable properties, market conditions
 
0-80%
(10%)
 
Residential real estate
 
 
 
 
 
 
 
 
 
 
Home equity lines of credit
 
 
354
 
Cost, sales, income approach
 
Adjustment for comparable properties, market conditions
 
0-100%
(27%)
 
Multifamily properties
 
 
1,072
 
Cost, sales, income approach
 
Adjustment for comparable properties, market conditions
 
0%
(0%)
 
Other
 
 
4,541
 
Cost, sales, income approach
 
Adjustment for comparable properties, market conditions
 
0-100%
(10%)
 
Construction
 
 
2,657
 
Cost, sales, income approach
 
Adjustment for comparable properties, market conditions
 
0-80%
(14%)
 
Other real estate owned
 
 
 
 
 
 
 
 
 
 
Residential
 
 
396
 
sales approach
 
Adjustment for comparable properties, market conditions
 
0-0%
(0%)
 
Non-residential
 
 
2,683
 
sales approach
 
Adjustment for comparable properties, market conditions
 
0-0%
(0%)
 
Total
 
$
21,383
 
 
 
 
 
 
 
Assets And Liabilities Measured At Fair Value On a Non-recurring Basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:
 
 
 
 
 
 
Fair Value Measurements at
 
 
 
 
 
 
December 31, 2013 Using:
 
 
 
 
 
 
 
 
 
Significant
 
 
 
 
 
 
 
 
 
 
Quoted Prices in
 
 
Other
 
 
Significant
 
 
 
 
Total
 
 
Active Markets for
 
 
Observable
 
 
Unobservable
 
 
 
 
December 31,
 
 
Identical Assets
 
 
Inputs
 
 
Inputs
 
 
 
 
2013
 
 
(Level 1)
 
 
(Level 2)
 
 
(Level 3)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
2,215
 
$
-
 
$
-
 
$
2,215
 
Nonresidential real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied properties
 
 
5,673
 
 
-
 
 
-
 
 
5,673
 
Non owner occupied properties
 
 
942
 
 
-
 
 
-
 
 
942
 
Residential real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity lines of credit
 
 
218
 
 
-
 
 
-
 
 
218
 
Multifamily properties
 
 
1,245
 
 
-
 
 
-
 
 
1,245
 
Other
 
 
2,013
 
 
-
 
 
-
 
 
2,013
 
Construction
 
 
1,875
 
 
-
 
 
-
 
 
1,875
 
Other real estate owned
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
 
-
 
 
-
 
 
-
 
 
-
 
Non-Residential
 
 
2,772
 
 
-
 
 
-
 
 
2,772
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
16,953
 
$
-
 
$
-
 
$
16,953
 
 
 
 
 
 
 
Fair Value Measurements at
 
 
 
 
 
 
December 31, 2012 Using:
 
 
 
 
 
 
 
 
 
 
Significant
 
 
 
 
 
 
 
 
 
 
Quoted Prices in
 
 
Other
 
 
Significant
 
 
 
 
Total
 
 
Active Markets for
 
 
Observable
 
 
Unobservable
 
 
 
 
December 31,
 
 
Identical Assets
 
 
Inputs
 
 
Inputs
 
 
 
 
2012
 
 
(Level 1)
 
 
(Level 2)
 
 
(Level 3)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
546
 
$
-
 
$
-
 
$
546
 
Nonresidential real estate
 
 
-
 
 
 
 
 
 
 
 
 
 
Owner occupied properties
 
 
6,346
 
 
-
 
 
-
 
 
6,346
 
Non owner occupied properties
 
 
2,788
 
 
-
 
 
-
 
 
2,788
 
Residential real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity lines of credit
 
 
354
 
 
-
 
 
-
 
 
354
 
Multifamily properties
 
 
1,072
 
 
-
 
 
-
 
 
1,072
 
Other
 
 
4,541
 
 
-
 
 
-
 
 
4,541
 
Construction
 
 
2,657
 
 
-
 
 
-
 
 
2,657
 
Other real estate owned
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
 
396
 
 
-
 
 
-
 
 
396
 
Non-Residential
 
 
2,683
 
 
-
 
 
-
 
 
2,683
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
21,383
 
$
-
 
$
-
 
$
21,383
 
Carrying Amounts and Estimated Fair Values of Financial Instruments
The carrying amounts and estimated fair values of financial instruments at December 31, 2013 and December 31, 2012 are as follows (in thousands):
 
 
 
 
 
 
Fair Value Measurements at
December 31, 2013 Using:
 
 
 
Carrying Value
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
78,621
 
$
78,621
 
$
-
 
$
-
 
$
78,621
 
Interest-bearing deposits with banks
 
 
252
 
 
252
 
 
-
 
 
-
 
 
252
 
Securities available-for-sale
 
 
341,123
 
 
-
 
 
340,198
 
 
925
 
 
341,123
 
Securities held-to-maturity
 
 
77,010
 
 
-
 
 
76,457
 
 
-
 
 
76,457
 
Federal Home Loan Bank stock
 
 
5,099
 
 
N/A
 
 
N/A
 
 
N/A
 
 
N/A
 
Loans held for sale
 
 
3,214
 
 
-
 
 
3,214
 
 
-
 
 
3,214
 
Loans, net
 
 
1,233,339
 
 
-
 
 
-
 
 
1,236,112
 
 
1,236,112
 
Accrued interest receivable
 
 
4,123
 
 
-
 
 
1,420
 
 
2,703
 
 
4,123
 
Derivative assets
 
 
1,915
 
 
-
 
 
1,915
 
 
-
 
 
1,915
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
(1,587,585)
 
$
(1,286,733)
 
$
(302,701)
 
$
-
 
$
(1,589,434)
 
Short-term borrowings
 
 
(27,643)
 
 
-
 
 
(27,643)
 
 
-
 
 
(27,643)
 
Notes payable
 
 
(45,577)
 
 
-
 
 
(20,083)
 
 
(17,414)
 
 
(37,497)
 
Accrued interest payable
 
 
(693)
 
 
-
 
 
(680)
 
 
(13)
 
 
(693)
 
Standby letters of credit
 
 
(415)
 
 
-
 
 
-
 
 
(415)
 
 
(415)
 
Derivative liabilities
 
 
(1,915)
 
 
-
 
 
(1,915)
 
 
-
 
 
(1,915)
 
 
 
 
 
 
 
Fair Value Measurements at
 
 
 
 
 
 
December 31, 2012 Using:
 
 
 
Carrying Value
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
151,832
 
$
151,832
 
$
-
 
$
-
 
$
151,832
 
Interest-bearing deposits with banks
 
 
250
 
 
250
 
 
-
 
 
-
 
 
250
 
Securities available-for-sale
 
 
314,444
 
 
-
 
 
313,384
 
 
1,060
 
 
314,444
 
Securities held-to-maturity
 
 
66,843
 
 
-
 
 
68,504
 
 
-
 
 
68,504
 
Federal Home Loan Bank stock
 
 
5,099
 
 
N/A
 
 
N/A
 
 
N/A
 
 
N/A
 
Loans held for sale
 
 
16,324
 
 
-
 
 
16,324
 
 
-
 
 
16,324
 
Loans, net
 
 
1,178,841
 
 
-
 
 
-
 
 
1,182,273
 
 
1,182,273
 
Accrued interest receivable
 
 
4,259
 
 
-
 
 
1,447
 
 
2,812
 
 
4,259
 
Derivative assets
 
 
1,926
 
 
-
 
 
1,926
 
 
-
 
 
1,926
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
(1,570,007)
 
$
(1,210,925)
 
$
(360,671)
 
$
-
 
$
(1,571,596)
 
Short-term borrowings
 
 
(41,408)
 
 
-
 
 
(41,408)
 
 
-
 
 
(41,408)
 
Notes payable
 
 
(48,721)
 
 
-
 
 
(22,392)
 
 
(17,192)
 
 
(39,584)
 
Accrued interest payable
 
 
(1,031)
 
 
-
 
 
(1,018)
 
 
(13)
 
 
(1,031)
 
Standby letters of credit
 
 
(271)
 
 
-
 
 
-
 
 
(271)
 
 
(271)
 
Derivative liabilities
 
 
(1,926)
 
 
-
 
 
(1,926)
 
 
-
 
 
(1,926)