XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Shareholders Equity (Unaudited) - USD ($)
Common Stock
Additional Paid-In Capital
Retained Earnings / Accumulated Deficit
Total
Beginning balance, shares at Dec. 30, 2018 1,677,798      
Beginning balance, value at Dec. 30, 2018 $ 16,778 $ 19,113,458 $ (8,353,688) $ 10,766,548
Net Income     $ (3,594) $ (3,594)
Dividends declared     $ (92,279) $ (92,279)
Ending balance, shares at Mar. 31, 2019 1,677,798      
Ending balance, value at Mar. 31, 2019 $ 16,778 19,113,458 $ (8,449,561) $ 10,680,675
Net Income     $ (30,486) $ (30,486)
Dividends declared     $ (100,668) $ (100,668)
Ending balance, shares at Jun. 30, 2019 1,677,798      
Ending balance, value at Jun. 30, 2019 $ 16,778 19,113,458 $ (8,580,715) $ 10,549,521
Net Income     $ 28,687 $ 28,887
Dividends declared     $ 167,779 $ (167,779)
Ending balance, shares at Sep. 30, 2019 1,677,798      
Ending balance, value at Sep. 30, 2019 $ 16,778 19,113,458 $ (8,719,807) $ 10,410,429
Net Income     $ 63,179 $ 63,179
Dividends declared     $ (125,836) $ (125,836)
Ending balance, shares at Dec. 31, 2019 1,677,798      
Ending balance, value at Dec. 31, 2019 $ 16,778 19,113,458 $ (8,782,464) $ 10,347,772
Net Income     $ 68,402 $ 68,402
Dividends declared     $ (67,112) $ (67,112)
Ending balance, shares at Mar. 31, 2020 1,677,798      
Ending balance, value at Mar. 31, 2020 $ 16,778 19,113,458 $ (8,781,174) $ 10,349,062
Beginning balance, shares at Dec. 31, 2019 1,677,798      
Beginning balance, value at Dec. 31, 2019 $ 16,778 19,113,458 (8,782,464) $ 10,347,772
Re-purchase 1,200 shares       1,200
Re-purchase, value       $ 2,410
Net Income       $ 28,154
Dividends declared       $ (0.07)
Ending balance, shares at Sep. 30, 2020 1,676,598      
Ending balance, value at Sep. 30, 2020 $ 16,766 19,111,060 (8,781,720) $ 10,256,106
Beginning balance, shares at Mar. 31, 2020 1,677,798      
Beginning balance, value at Mar. 31, 2020 $ 16,778 19,113,458 (8,781,174) 10,349,062
Re-purchase 1,200 shares (1,200)      
Re-purchase, value $ (12) (2,398)    
Net Income     $ (130,544) $ (130,544)
Dividends declared     $ (16,766) $ (16,766)
Ending balance, shares at Jun. 30, 2020 1,676,598      
Ending balance, value at Jun. 30, 2020 $ 16,766 19,111,060 $ (8,928,484) $ 10,199,342
Net Income     $ 90,296 $ 90,296
Dividends declared     $ 33,532 $ (33,532)
Ending balance, shares at Sep. 30, 2020 1,676,598      
Ending balance, value at Sep. 30, 2020 $ 16,766 $ 19,111,060 $ (8,781,720) $ 10,256,106