XML 54 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt (Details) (USD $)
1 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2013
Credit Facility
Mar. 31, 2013
Term Loans
Sep. 30, 2013
Term Loans
Mar. 31, 2013
March 2013 Amended Credit Facility
Credit Facility
Mar. 31, 2013
March 2013 Amended Credit Facility
Credit Facility
Maximum
March 8, 2013 to June 29, 2014
Mar. 31, 2013
March 2013 Amended Credit Facility
Credit Facility
Maximum
June 30, 2014 to June 29, 2015
Mar. 31, 2013
March 2013 Amended Credit Facility
Credit Facility
Maximum
June 30, 2015 and thereafter
Mar. 31, 2013
March 2013 Amended Credit Facility
Credit Facility
Minimum
March 8, 2013 to June 29, 2014
Mar. 31, 2013
March 2013 Amended Credit Facility
Credit Facility
Minimum
June 30, 2014 to June 29, 2015
Mar. 31, 2013
March 2013 Amended Credit Facility
Credit Facility
Minimum
June 30, 2015 and thereafter
Mar. 31, 2013
March 2013 Amended Credit Facility
Term Loans
Sep. 30, 2013
March 2013 Amended Credit Facility
Term Loans
Mar. 31, 2013
March 2013 Amended Credit Facility
Term Loans
Greater than 3.00
Mar. 31, 2013
March 2013 Amended Credit Facility
Term Loans
2.25 to 3.00
Mar. 31, 2013
March 2013 Amended Credit Facility
Term Loans
1.25 to 2.25
Mar. 31, 2013
March 2013 Amended Credit Facility
Term Loans
Less than 1.25
Mar. 31, 2013
March 2013 Amended Credit Facility
Term Loans
Maximum
2.25 to 3.00
Mar. 31, 2013
March 2013 Amended Credit Facility
Term Loans
Maximum
1.25 to 2.25
Mar. 31, 2013
March 2013 Amended Credit Facility
Term Loans
Maximum
Less than 1.25
Mar. 31, 2013
March 2013 Amended Credit Facility
Term Loans
Minimum
Greater than 3.00
Mar. 31, 2013
March 2013 Amended Credit Facility
Term Loans
Minimum
2.25 to 3.00
Mar. 31, 2013
March 2013 Amended Credit Facility
Term Loans
Minimum
1.25 to 2.25
Mar. 31, 2013
March 2013 Amended Credit Facility
Term Loans
December 31, 2013
Mar. 31, 2013
March 2013 Amended Credit Facility
Term Loans
Each quarter thereafter
Mar. 31, 2013
March 2013 Amended Credit Facility
Revolving Loans
Sep. 30, 2013
March 2013 Amended Credit Facility
Revolving Loans
Jul. 31, 2011
July 2011 Credit Facility
Credit Facility
Jul. 31, 2011
July 2011 Credit Facility
Term Loans
Sep. 30, 2013
July 2011 Credit Facility
Term Loans
Dec. 31, 2012
July 2011 Credit Facility
Term Loans
Jul. 31, 2011
July 2011 Credit Facility
Revolving Loans
Long-term debt                                                                  
Less unamortized discount $ (2,914,000) $ (3,732,000)                                                              
Subtotal 386,361,000 453,918,000                                                         389,275,000 457,650,000  
Less current portion (34,335,000) (76,950,000)                                                              
Long-term debt, net of current portion 352,026,000 376,968,000                                                              
Maximum borrowing capacity                                                       50,000,000   490,000,000     120,000,000
Additional principal payment required                         50,000,000                                        
Original issue discount (as a percent)                                                           1.00%      
Variable rate basis                         LIBOR                                        
Applicable margin (as a percent)                         6.00%                                        
Interest rate for term loan (as a percent)                         7.25%                                        
Minimum quarterly principal payment                                                 8,575,000 6,125,000              
Estimated principal payment based on a percentage of ECF                           7,400,000                                      
Excess Cash Flow Prepayment as a Percentage of Consolidated EBITDA                             75.00% 50.00% 25.00% 0.00%                              
Interest rate terms                                                     bear interest at the alternative base rate or LIBOR, plus the applicable margin for each rate that fluctuates with the consolidated leverage ratio            
Funds available under credit facility                                                       47,000,000          
Letters of credit outstanding                                                       3,000,000          
Debt issuance costs           2,600,000                                             12,000,000        
Increase in effective borrowing rate (as a percent)           0.58%                                                      
Principal payment       50,000,000                                                          
Reduction in maximum borrowing capacity                                                     70,000,000            
Effective interest rate under the Term Loans (as a percent)         8.10%                                                        
Write-off of previously existing debt issuance costs to interest expense           $ 1,300,000                                                      
Consolidated leverage ratio     3.08       4.00 3.50 3.25                   3.00 2.25 1.25 3.00 2.25 1.25                  
Consolidated fixed charge coverage ratio     2.16             1.05 1.10 1.10