XML 17 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
9 Months Ended
Sep. 30, 2013
Segment Information  
Segment Information

11.  Segment Information

 

Our two reportable segments consist of television and online. The television segment revenues are principally derived from delivering advertisements, syndicated programs, and video news releases from advertising agencies and other content providers to traditional broadcasters and other media outlets. The online segment revenues are principally derived from online advertising and related services. We use segment adjusted EBITDA before corporate overhead as our measure of segment profit. Segment adjusted EBITDA before corporate overhead reflects income from operations before corporate overhead, acquisition, integration and other expenses, share-based compensation expense, depreciation and amortization, and goodwill impairment charges. Certain prior year amounts have been reclassified to conform to the current year presentation.  We do not disclose assets by reportable segment since some of our assets are commingled. Our reportable segments are as follows (in thousands):

 

 

 

Three Months Ended September 30,

 

 

 

2013

 

2012

 

 

 

Television

 

Online

 

Consolidated

 

Television

 

Online

 

Consolidated

 

Revenues

 

$

51,902

 

$

38,228

 

$

90,130

 

$

60,102

 

$

33,716

 

$

93,818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment adjusted EBITDA before corporate overhead

 

24,741

 

9,597

 

34,338

 

30,602

 

4,306

 

34,908

 

Less corporate overhead

 

 

 

 

 

(5,998

)

 

 

 

 

(7,284

)

Adjusted EBITDA

 

 

 

 

 

28,340

 

 

 

 

 

27,624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

(13,626

)

 

 

 

 

(14,542

)

Share-based compensation

 

 

 

 

 

(3,247

)

 

 

 

 

(4,439

)

Acquisition, integration and other

 

 

 

 

 

(3,677

)

 

 

 

 

(1,379

)

Goodwill impairment

 

 

 

 

 

 

 

 

 

 

(208,166

)

Income (loss) from operations

 

 

 

 

 

$

7,790

 

 

 

 

 

$

(200,902

)

 

 

 

Nine Months Ended September 30,

 

 

 

2013

 

2012

 

 

 

Television

 

Online

 

Consolidated

 

Television

 

Online

 

Consolidated

 

Revenues

 

$

164,859

 

$

113,564

 

$

278,423

 

$

183,534

 

$

99,469

 

$

283,003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment adjusted EBITDA before corporate overhead

 

82,762

 

23,708

 

106,470

 

96,055

 

11,492

 

107,547

 

Less corporate overhead

 

 

 

 

 

(18,656

)

 

 

 

 

(19,936

)

Adjusted EBITDA

 

 

 

 

 

87,814

 

 

 

 

 

87,611

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

(42,361

)

 

 

 

 

(41,403

)

Share-based compensation

 

 

 

 

 

(9,672

)

 

 

 

 

(13,816

)

Acquisition, integration and other

 

 

 

 

 

(7,364

)

 

 

 

 

(5,556

)

Goodwill impairment

 

 

 

 

 

 

 

 

 

 

(208,166

)

Income (loss) from operations

 

 

 

 

 

$

28,417

 

 

 

 

 

$

(181,330

)