XML 46 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill
3 Months Ended
Mar. 31, 2013
Goodwill  
Goodwill

5. Goodwill

 

Changes in the carrying value of our goodwill by reporting unit for the three months ended March 31, 2013 are as follows (in thousands):

 

 

 

Television

 

Online

 

SourceEcreative

 

Total

 

Balance at December 31, 2012: 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

364,344

 

$

353,679

 

$

1,998

 

$

720,021

 

Accumulated impairment losses

 

(131,291

)

(219,593

)

 

(350,884

)

 

 

233,053

 

134,086

 

1,998

 

369,137

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

382

 

 

 

382

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2013:

 

 

 

 

 

 

 

 

 

Goodwill

 

363,962

 

353,679

 

1,998

 

719,639

 

Accumulated impairment losses

 

(131,291

)

(219,593

)

 

(350,884

)

 

 

$

232,671

 

$

134,086

 

$

1,998

 

$

368,755

 

 

Risk of Future Impairment

 

During 2012, we recorded a total of $219.6 million of goodwill impairment charges related to our online reporting unit.  The 2012 charges primarily related to reducing our forecasts to address weaker than previously expected operating results, and softer market conditions and trends.  As a result of the charges, the online reporting unit’s goodwill was adjusted to its then implied fair value.  We determine fair value based on a combination of the discounted cash flow methodology (which uses our internal forecasts as to future cash flows by reporting unit) and the guideline public company approach.  If our actual operating results, or our future expected operating results, were to fall sufficiently below our current forecasts, we may be required to record another goodwill impairment charge for the online reporting unit.

 

Further, at December 31, 2012, the fair value of our television reporting unit only exceeded its carrying value by 13%.  Similar to the online reporting unit, to the extent our actual or future expected operating results of the television reporting unit were to fall sufficiently below our current forecasts, we may be required to record a goodwill impairment charge for the television reporting unit.  At December 31, 2012, the fair value of our SourceEcreative reporting unit exceeded its fair value by 977%.

 

At March 31, 2013, our market capitalization was well below the book value of our stockholders’ equity.  If our market capitalization remains well below our stockholders’ equity for an extended period, we may be required to record another goodwill impairment charge.