XML 39 R41.htm IDEA: XBRL DOCUMENT  v2.3.0.11
SUBSEQUENT EVENTS (Details) (USD $)
3 Months Ended 6 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Dec. 31, 2010
Jul. 31, 2011
MediaMind Technologies, Inc. ("MediaMind")
Sep. 30, 2011
MediaMind Technologies, Inc. ("MediaMind")
Jun. 30, 2011
MediaMind Technologies, Inc. ("MediaMind")
Jun. 30, 2011
MediaMind Technologies, Inc. ("MediaMind")
Jun. 30, 2010
MediaMind Technologies, Inc. ("MediaMind")
Dec. 31, 2010
MediaMind Technologies, Inc. ("MediaMind")
Jul. 26, 2011
MediaMind Technologies, Inc. ("MediaMind")
Mar. 31, 2011
MediaMind Technologies, Inc. ("MediaMind")
Jul. 31, 2011
MediaMind Technologies, Inc. ("MediaMind")
Amended Credit Facility
Jun. 30, 2011
Revolving Credit Facility
Jul. 31, 2011
Term Loans
Jun. 30, 2011
Term Loans
Jul. 26, 2011
Term Loans
Jul. 26, 2011
Revolving Loans
Subsequent events                                      
Cash paid to acquire issued and outstanding shares                       $ 498,000,000              
Cash paid to the holders of vested stock options that were "in-the-money"                       70,000,000              
Acquisition related costs incurred           13,000,000                          
Acquisition related costs to be expensed             10,000,000 3,000,000                      
Percentage of revenue generated from outside the United States (as a percent)                     72.00%                
Revenues 67,852,000 58,190,000 131,362,000 110,521,000         44,700,000 37,200,000 80,846,000                
Cost of revenues 22,935,000 16,998,000 44,449,000 33,710,000             4,289,000                
Operating expenses 26,403,000 21,642,000 46,978,000 41,713,000             63,339,000                
Operating income 18,514,000 19,550,000 39,935,000 35,098,000             13,218,000                
Other income                     577,000                
Income before income taxes 18,345,000 15,103,000 39,825,000 28,575,000             13,795,000                
Provision for income taxes 7,847,000 6,273,000 16,439,000 11,867,000             3,843,000                
Net income 10,213,000 9,000,000 22,892,000 17,042,000             9,952,000                
Total current assets 127,225,000   127,225,000   144,748,000               132,117,000            
Total assets 534,405,000   534,405,000   520,004,000               147,042,000            
Total current liabilities 23,574,000   23,574,000   19,135,000               10,847,000            
Long-term liabilities                         4,768,000            
Stockholders' equity 506,836,000   506,836,000   496,912,000               131,427,000            
Total liabilities and stockholders' equity 534,405,000   534,405,000   520,004,000               147,042,000            
Pro forma revenues had MediaMind, MIJO and Match Point been acquired on January 1, 2010     181,200,000 165,400,000                              
Credit facility                                      
Amount borrowed to finance business acquisition                           490,000,000          
Maximum borrowing capacity                             150,000,000 490,000,000     120,000,000
Interest rate basis - option 1                               LIBOR      
Interest rate margin - option 1 (as a percent)                                   4.50%  
Interest rate on debt - option 2 (as a percent)                                   5.75%  
Quarterly principal payments of debt - option 2                               1,225,000      
Yearly principal payments of debt - option 2                                 $ 4,900,000    
Percentage of excess cash flow required to be paid as mandatory prepayment provisions under the Term Loans (as a percent)                                 50.00%