XML 38 R75.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Mar. 31, 2002
Dec. 31, 2012
item
Dec. 31, 2011
Dec. 31, 2010
Segment Information                        
Number of reportable segments                   2    
Reportable segments                        
Revenues $ 103,610 $ 93,818 $ 96,336 $ 92,849 $ 108,301 $ 84,594 $ 67,852 $ 63,510   $ 386,613 $ 324,257 $ 241,328
Segment Adjusted EBITDA before corporate overhead                   152,287 153,342 134,736
Less corporate overhead                   (26,588) (18,748) (18,588)
Adjusted EBITDA                   125,699 134,594 116,148
Less:                        
Acquisition and integration (2,957) (1,379) (2,707) (1,470) (1,343) (10,571) (3,195) (10)   (8,513) (15,119) (269)
Share-based compensation                   (17,470) (12,430) (4,805)
Depreciation and amortization                   (57,300) (38,736) (29,236)
Goodwill impairment (11,427) (208,166)             (131,300) (219,593)    
Income (loss) from operations                   (177,177) 68,309 81,838
Television
                       
Reportable segments                        
Revenues                   245,961 246,780 222,894
Segment Adjusted EBITDA before corporate overhead                   129,645 138,299 133,398
Online
                       
Reportable segments                        
Revenues                   140,652 77,477 18,434
Segment Adjusted EBITDA before corporate overhead                   22,642 15,043 1,338
Less:                        
Goodwill impairment   $ (11,400)               $ (219,593)