XML 62 R59.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Details) (USD $)
12 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended
Dec. 31, 2011
Dec. 31, 2012
Dec. 31, 2012
March 2013 Amended Credit Facility
Credit Facility
Mar. 08, 2013
March 2013 Amended Credit Facility
Credit Facility
Subsequent event
Dec. 31, 2012
March 2013 Amended Credit Facility
Credit Facility
Scheduled Principal Payments
Dec. 31, 2012
March 2013 Amended Credit Facility
Credit Facility
Estimated Excess Cash Flow Principal Payments
Mar. 08, 2013
March 2013 Amended Credit Facility
Credit Facility
Maximum
March 8, 2013 to June 29, 2014
Subsequent event
Mar. 08, 2013
March 2013 Amended Credit Facility
Credit Facility
Maximum
June 30, 2014 to June 29, 2015
Subsequent event
Mar. 08, 2013
March 2013 Amended Credit Facility
Credit Facility
Maximum
June 30, 2015 and thereafter
Subsequent event
Mar. 08, 2013
March 2013 Amended Credit Facility
Credit Facility
Minimum
March 8, 2013 to June 29, 2014
Subsequent event
Mar. 08, 2013
March 2013 Amended Credit Facility
Credit Facility
Minimum
June 30, 2014 to June 29, 2015
Subsequent event
Mar. 08, 2013
March 2013 Amended Credit Facility
Credit Facility
Minimum
June 30, 2015 and thereafter
Subsequent event
Mar. 08, 2013
March 2013 Amended Credit Facility
Term Loans
Subsequent event
Mar. 15, 2013
March 2013 Amended Credit Facility
Term Loans
Subsequent event
Mar. 08, 2013
March 2013 Amended Credit Facility
Term Loans
Greater than 3.00
Subsequent event
Mar. 08, 2013
March 2013 Amended Credit Facility
Term Loans
2.25 to 3.00
Subsequent event
Mar. 08, 2013
March 2013 Amended Credit Facility
Term Loans
1.25 to 2.25
Subsequent event
Mar. 08, 2013
March 2013 Amended Credit Facility
Term Loans
Less than 1.25
Subsequent event
Mar. 08, 2013
March 2013 Amended Credit Facility
Term Loans
Maximum
2.25 to 3.00
Subsequent event
Mar. 08, 2013
March 2013 Amended Credit Facility
Term Loans
Maximum
1.25 to 2.25
Subsequent event
Mar. 08, 2013
March 2013 Amended Credit Facility
Term Loans
Maximum
Less than 1.25
Subsequent event
Mar. 08, 2013
March 2013 Amended Credit Facility
Term Loans
Minimum
Greater than 3.00
Subsequent event
Mar. 08, 2013
March 2013 Amended Credit Facility
Term Loans
Minimum
2.25 to 3.00
Subsequent event
Mar. 08, 2013
March 2013 Amended Credit Facility
Term Loans
Minimum
1.25 to 2.25
Subsequent event
Mar. 08, 2013
March 2013 Amended Credit Facility
Term Loans
March 31, 2013 and prior
Subsequent event
Mar. 08, 2013
March 2013 Amended Credit Facility
Term Loans
June 30, 2013
Subsequent event
Mar. 08, 2013
March 2013 Amended Credit Facility
Term Loans
September 30, 2013
Subsequent event
Mar. 08, 2013
March 2013 Amended Credit Facility
Term Loans
December 31, 2013
Subsequent event
Mar. 08, 2013
March 2013 Amended Credit Facility
Term Loans
Each quarter thereafter
Subsequent event
Dec. 31, 2012
March 2013 Amended Credit Facility
Revolving Loans
Mar. 08, 2013
March 2013 Amended Credit Facility
Revolving Loans
Subsequent event
Dec. 31, 2012
July 2011 Credit Facility
Credit Facility
Dec. 31, 2011
July 2011 Credit Facility
Credit Facility
Dec. 31, 2012
July 2011 Credit Facility
Term Loans
Dec. 31, 2011
July 2011 Credit Facility
Term Loans
Jul. 31, 2011
July 2011 Credit Facility
Term Loans
Dec. 31, 2012
July 2011 Credit Facility
Revolving Loans
Jul. 31, 2011
July 2011 Credit Facility
Revolving Loans
May 31, 2011
May 2011 Credit Facility
Revolving Loans
Dec. 31, 2010
2009 Credit Facility
Credit Facility
Dec. 31, 2009
2009 Credit Facility
Credit Facility
Long-term debt                                                                                  
Less unamortized discount $ (4,517,000) $ (3,732,000)                                                                              
Subtotal 483,033,000 453,918,000                                                               457,650,000 487,550,000            
Less current portion (4,900,000) (76,950,000)                                                                              
Long-term debt, net of current portion 478,133,000 376,968,000                                                                              
Maximum borrowing capacity                                                             50,000,000         490,000,000 120,000,000 120,000,000 150,000,000   185,000,000
Original issue discount (as a percent)                                                                   1.00%              
Increase in effective borrowing rate (as a percent)                                                                   0.18%     0.42%        
Variable rate basis                         LIBOR                                                        
Applicable margin (as a percent)                         6.00%                                         4.50%              
Interest rate for term loan (as a percent)                         7.25%                                                        
Minimum quarterly principal payment                                                 1,225,000 8,575,000 8,575,000 8,575,000 6,125,000                        
Excess Cash Flow Prepayment as a Percentage of Consolidated EBITDA                             75.00% 50.00% 25.00% 0.00%                                              
Principal payment       50,000,000                   25,000,000                                                      
Additional principal payment required       50,000,000                                                                          
Interest rate terms                                                                         bear interest at the alternative base rate or LIBOR, plus the applicable margin for each rate that fluctuates with the consolidated leverage ratio        
Funds available under credit facility                                                           46,600,000                      
Letters of credit outstanding                                                           3,400,000                      
Debt issuance costs 12,019,000                                                               12,000,000                
Effective interest rate under the Term Loans (as a percent)                         7.90%                                         6.40%              
Consolidated leverage ratio             4.00 3.50 3.25                   3.00 2.25 1.25 3.00 2.25 1.25               3.38                  
Consolidated fixed charge coverage ratio                   105.00% 110.00% 110.00%                                       330.00%                  
Maturity period                                                                             5 years    
Principal payments required for the next five years                                                                                  
2013     76,950,000   76,950,000                                                                        
2014     28,300,000   24,500,000 3,800,000                                                                      
2015     32,000,000   24,500,000 7,500,000                                                                      
2016     37,200,000   24,500,000 12,700,000                                                                      
2017     24,500,000   24,500,000                                                                        
Write-off of deferred loan fees to interest expense                                                                               2,900,000  
Reclassification of accumulated interest rate swap losses from accumulated other comprehensive loss to interest expense                                                                               $ 2,100,000