XML 94 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
12 Months Ended
Dec. 31, 2012
Segment Information  
Schedule of reportable segments

Our reportable segments are as follows (in thousands):

 
  2012  
 
  Television   Online   Consolidated  

Revenues

  $ 245,961   $ 140,652   $ 386,613  

Segment Adjusted EBITDA before corporate overhead

   
129,645
   
22,642
   
152,287
 

Less corporate overhead

                (26,588 )
                   

Adjusted EBITDA

                125,699  

Less:

                   

Acquisition and integration

                (8,513 )

Share-based compensation

                (17,470 )

Depreciation and amortization

                (57,300 )

Goodwill impairment

                (219,593 )
                   

Loss from operations

              $ (177,177 )
                   


 

 
  2011  
 
  Television   Online   Consolidated  

Revenues

  $ 246,780   $ 77,477   $ 324,257  

Segment Adjusted EBITDA before corporate overhead

   
138,299
   
15,043
   
153,342
 

Less corporate overhead

                (18,748 )
                   

Adjusted EBITDA

                134,594  

Less:

                   

Acquisition and integration

                (15,119 )

Share-based compensation

                (12,430 )

Depreciation and amortization

                (38,736 )
                   

Income from operations

              $ 68,309  
                   


 

 
  2010  
 
  Television   Online   Consolidated  

Revenues

  $ 222,894   $ 18,434   $ 241,328  

Segment Adjusted EBITDA before corporate overhead

   
133,398
   
1,338
   
134,736
 

Less corporate overhead

                (18,588 )
                   

Adjusted EBITDA

                116,148  

Less:

                   

Acquisition and integration

                (269 )

Share-based compensation

                (4,805 )

Depreciation and amortization

                (29,236 )
                   

Income from operations

              $ 81,838