XML 55 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2012
Goodwill and Intangible Assets  
Schedule of changes in carrying value of goodwill by reporting unit

Changes in the carrying value of our goodwill by reporting unit for the years ended December 31, 2012 and 2011 are as follows (in thousands):

 
  Video and
Audio
Content
Distribution
  Television   Online   SourceEcreative   Total  

Balance at December 31, 2010:

                               

Goodwill

  $ 355,550   $   $   $ 1,998   $ 357,548  

Accumulated impairment losses

    (131,291 )               (131,291 )
                       

 

    224,259             1,998     226,257  
                       

Reallocation of goodwill for change in segments

    (224,259 )   213,359     10,900          

Purchase of MIJO

        19,524             19,524  

Purchase of MediaMind

            292,117         292,117  

Purchase of EyeWonder

            43,437         43,437  

Foreign currency translation

        (1,106 )           (1,106 )
                       

Balance at December 31, 2011:

                               

Goodwill

        363,068     346,454     1,998     711,520  

Accumulated impairment losses

        (131,291 )           (131,291 )
                       

 

        231,777     346,454     1,998     580,229  
                       

Purchase of Peer 39

            7,225         7,225  

Purchase of North Country

        823             823  

Impairment loss

            (219,593 )       (219,593 )

Foreign currency translation

        453             453  
                       

Balance at December 31, 2012:

                               

Goodwill

        364,344     353,679     1,998     720,021  

Accumulated impairment losses

        (131,291 )   (219,593 )       (350,884 )
                       

 

  $   $ 233,053   $ 134,086   $ 1,998   $ 369,137  
                       
Schedule of intangible assets

  Intangible assets were as follows at December 31, 2012 and 2011 (dollars in thousands):

 
  Weighted Average
Amortization
Period (in years)
  Gross Assets   Accumulated
Amortization
  Net Assets  

Balance at December 31, 2012

                         

Customer relationships

    11.1   $ 197,517   $ (63,436 ) $ 134,081  

Trade name

    12.2     32,292     (12,897 )   19,395  

Developed technology

    4.4     21,693     (7,987 )   13,706  

Noncompetition agreements

    4.7     20,047     (7,073 )   12,974  
                     

Total intangible assets

    10.3   $ 271,549   $ (91,393 ) $ 180,156  
                     

 

 
  Weighted Average
Amortization
Period (in years)
  Gross Assets   Accumulated
Amortization
  Net Assets  

Balance at December 31, 2011

                         

Customer relationships

    11.2   $ 193,298   $ (45,894 ) $ 147,404  

Trade name

    12.2     31,769     (9,835 )   21,934  

Developed technology

    4.3     19,658     (3,060 )   16,598  

Noncompetition agreements

    4.8     18,336     (2,867 )   15,469  
                     

Total intangible assets

    10.3   $ 263,061   $ (61,656 ) $ 201,405  
                     
Schedule of estimated future amortization of intangible assets

The estimated future amortization of our intangible assets as of December 31, 2012 is as follows (in thousands):

2013

  $ 29,953  

2014

    29,021  

2015

    26,350  

2016

    20,642  

2017

    16,395  

Thereafter

    57,795  
       

Total

  $ 180,156