N-30B-2 1 f4758d1.htm PHL VARIABLE ACCUMULATION ACCOUNT  
ANNUAL REPORT
PHL VARIABLE
ACCUMULATION ACCOUNT
December 31, 2019



PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF ASSETS AND LIABILITIES
December 31, 2019
  AB VPS Balanced
Wealth Strategy
Portfolio – Class B
  Alger Capital
Appreciation
Portfolio – Class I-2
Shares
  AMT Sustainable Equity Portfolio - Class S   Calvert VP S&P
MidCap 400 Index
Portfolio – Class I
Shares
Assets:                      
Investments at fair value $5,113,200   $3,349,079   $28,458,176   $2,252,255
Total assets $5,113,200   $3,349,079   $28,458,176   $2,252,255
Total net assets $5,113,200   $3,349,079   $28,458,176   $2,252,255
Net assets:                      
Accumulation units $5,108,708   $3,349,079   $28,398,258   $2,252,255
Contracts in payout (annuitization) period $4,492   $-    $59,918   $- 
Total net assets $5,113,200   $3,349,079   $28,458,176   $2,252,255
Units outstanding 3,181,065   540,526   26,148,779   854,536
Investment shares held 506,257   41,382   1,055,179   20,156
Investments at cost $5,572,837   $1,464,185   $27,629,285   $1,432,590
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
Freedom Edge® $1.59 129,284   $-  -    $1.09 14,110   $-  - 
Phoenix Dimensions® Option 1 $1.65 467,886   $-  -    $1.09 1,403,673   $2.63 6,976
Phoenix Dimensions® Option 2 $1.61 40,719   $-  -    $1.09 436,209   $2.55 11,943
Phoenix Dimensions® Option 4 $1.56 240,101   $-  -    $1.09 312,982   $2.48 45
Phoenix Investor’s Edge® Option 1 $1.58 313,775   $8.55 1,307   $1.09 839,167   $2.51 16,053
Phoenix Investor’s Edge® Option 2 $1.55 477,818   $8.32 239   $1.08 433,988   $2.46 5,454
Phoenix Investor’s Edge® Option 3 $-  -    $8.09 336   $-  -    $2.42 11,003
Phoenix Premium Edge® $1.59 662,757   $5.31 96,370   $1.09 667,599   $2.52 68,920
Phoenix Spectrum Edge® Option 1 $1.68 124,990   $9.45 25,760   $1.09 1,072,991   $2.68 33,851
Phoenix Spectrum Edge® Option 2 $1.65 119,391   $9.20 35,664   $1.09 3,480,420   $2.63 119,232
Phoenix Spectrum Edge® Option 3 $1.62 14,414   $8.95 13,870   $1.09 35,148   $2.58 3,039
Phoenix Spectrum Edge® + Option 1 $-  -    $-  -    $1.09 4,169,867   $2.65 11,825
Phoenix Spectrum Edge® + Option 2 $-  -    $-  -    $1.09 12,933,155   $2.60 14,363
Retirement Planner's Edge $1.62 202,197   $5.38 14,675   $1.09 2,094   $2.58 42,527
The Big Edge Choice® $1.63 177,336   $5.54 94,760   $1.09 93,403   $2.59 215,009
The Phoenix Edge® – VA Option 1 $1.72 172,018   $6.11 142,455   $1.09 71,353   $2.74 247,661
The Phoenix Edge® – VA Option 2 $1.65 6,995   $5.67 110,978   $1.09 36,678   $2.63 42,142
The Phoenix Edge® – VA Option 3 $1.63 31,384   $5.57 4,112   $1.09 145,942   $2.60 4,493
The accompanying notes are an integral part of these financial statements.
SA - 1

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF ASSETS AND LIABILITIES
December 31, 2019
(Continued)
  DWS Equity 500
Index VIP – Class A
  DWS Small Cap
Index VIP – Class A
  Federated Fund for
U.S. Government
Securities II
  Federated Government
Money Fund II
- Service Shares
Assets:                      
Investments at fair value $20,520,947   $494,595   $34,864,257   $21,031,845
Total assets $20,520,947   $494,595   $34,864,257   $21,031,845
Total net assets $20,520,947   $494,595   $34,864,257   $21,031,845
Net assets:                      
Accumulation units $20,196,263   $494,595   $34,531,571   $20,964,623
Contracts in payout (annuitization) period $324,684   $-    $332,686   $67,222
Total net assets $20,520,947   $494,595   $34,864,257   $21,031,845
Units outstanding 3,403,899   206,767   11,964,793   23,260,619
Investment shares held 886,817   29,145   3,207,383   21,031,841
Investments at cost $10,029,263   $417,058   $36,999,606   $21,031,842
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
Asset Manager Option 2 $-  -    $-  -    $-  -    $0.96 10,222
Freedom Edge® $3.34 134   $-  -    $1.31 37,508   $0.88 217,874
Phoenix Dimensions® Option 1 $2.93 110,875   $2.42 3,825   $1.32 417,254   $0.91 1,136,043
Phoenix Dimensions® Option 2 $2.83 51,737   $-  -    $1.27 89,475   $0.89 949,525
Phoenix Dimensions® Option 4 $2.72 6,874   $-  -    $1.23 28,152   $0.87 60,648
Phoenix Income Choice® $6.55 41,740   $-  -    $3.06 43,106   $0.91 28,085
Phoenix Investor’s Edge® Option 1 $5.81 152,602   $2.31 17,610   $2.74 222,329   $0.87 1,062,709
Phoenix Investor’s Edge® Option 2 $5.66 77,773   $-  -    $2.66 199,906   $0.86 306,534
Phoenix Investor’s Edge® Option 3 $5.50 8,640   $-  -    $2.59 4,037   $-  - 
Phoenix Investor’s Edge® Option 4 $-  -    $-  -    $-  -    $0.86 4,912
Phoenix Premium Edge® $6.14 174,602   $2.32 26,060   $3.09 699,547   $0.88 1,213,793
Phoenix Spectrum Edge® Option 1 $6.43 602,992   $2.46 23,804   $3.03 2,445,533   $0.92 1,932,349
Phoenix Spectrum Edge® Option 2 $6.26 1,346,923   $2.42 5,127   $2.95 6,222,197   $0.91 4,483,357
Phoenix Spectrum Edge® Option 3 $6.09 172,952   $-  -    $2.87 525,430   $0.90 1,160,864
Phoenix Spectrum Edge® Option 4 $6.20 3,797   $-  -    $2.92 13,174   $0.91 14,166
Phoenix Spectrum Edge® + Option 1 $2.30 29,533   $-  -    $1.29 23,038   $0.92 1,821,697
Phoenix Spectrum Edge® + Option 2 $2.26 53,814   $2.39 7,893   $1.26 34,577   $0.90 3,560,253
Retirement Planner's Edge $6.37 27,008   $2.38 5,742   $3.30 125,454   $0.90 1,151,460
The Big Edge Choice® $6.40 292,196   $2.38 91,527   $3.33 320,847   $0.90 2,508,709
The Phoenix Edge® – VA Option 1 $6.99 150,451   $2.52 15,605   $3.74 278,218   $0.94 740,738
The Phoenix Edge® – VA Option 2 $6.55 48,625   $2.42 4,556   $3.42 81,229   $0.91 639,140
The Phoenix Edge® – VA Option 3 $6.43 50,631   $2.39 5,018   $3.39 153,782   $0.90 257,541
The accompanying notes are an integral part of these financial statements.
SA - 2

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF ASSETS AND LIABILITIES
December 31, 2019
(Continued)
  Federated High
Income Bond Fund
II – Primary Shares
  Fidelity® VIP
Contrafund®
Portfolio – Service
Class
  Fidelity® VIP Growth
Opportunities
Portfolio – Service
Class
  Fidelity® VIP Growth
Portfolio – Service
Class
Assets:                      
Investments at fair value $5,800,181   $22,762,961   $55,997,433   $12,060,192
Total assets $5,800,181   $22,762,961   $55,997,433   $12,060,192
Total net assets $5,800,181   $22,762,961   $55,997,433   $12,060,192
Net assets:                      
Accumulation units $5,769,674   $22,663,132   $55,850,370   $11,973,484
Contracts in payout (annuitization) period $30,507   $99,829   $147,063   $86,708
Total net assets $5,800,181   $22,762,961   $55,997,433   $12,060,192
Units outstanding 1,259,642   3,752,889   11,992,676   2,355,269
Investment shares held 888,236   615,881   1,148,194   153,243
Investments at cost $6,699,074   $14,031,764   $20,999,775   $5,116,305
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
Asset Manager Option 2 $6.72 947   $-  -    $-  -    $9.46 259
Freedom Edge® $2.45 30,651   $3.78 6,955   $4.46 6,704   $3.63 17,388
Phoenix Dimensions® Option 1 $2.25 166,289   $3.05 237,437   $4.04 606,781   $3.44 14,223
Phoenix Dimensions® Option 2 $2.17 669   $2.94 123,080   $3.89 180,283   $3.31 7,297
Phoenix Dimensions® Option 3 $-  -    $-  -    $-  -    $3.31 67
Phoenix Dimensions® Option 4 $2.09 259   $-  -    $3.75 136,565   $-  - 
Phoenix Income Choice® $5.78 601   $7.78 2,662   $7.90 226   $5.71 2,089
Phoenix Investor’s Edge® Option 1 $5.41 64,973   $7.68 56,337   $7.90 203,585   $5.83 42,678
Phoenix Investor’s Edge® Option 2 $5.27 20,571   $7.48 25,615   $7.69 128,613   $5.68 25,219
Phoenix Investor’s Edge® Option 3 $5.12 6,200   $7.27 8,172   $7.48 4,476   $5.52 6,591
Phoenix Investor’s Edge® Option 4 $5.22 295   $-  -    $-  -    $-  - 
Phoenix Premium Edge® $4.99 215,681   $6.07 507,360   $5.55 376,716   $3.92 323,988
Phoenix Spectrum Edge® Option 1 $5.99 62,143   $8.50 224,581   $8.74 599,853   $6.45 305,073
Phoenix Spectrum Edge® Option 2 $5.83 147,346   $8.27 399,298   $8.50 1,808,755   $6.28 653,631
Phoenix Spectrum Edge® Option 3 $5.67 13,274   $8.05 49,409   $8.27 95,501   $6.11 30,446
Phoenix Spectrum Edge® Option 4 $-  -    $8.19 864   $8.42 1,608   $-  - 
Phoenix Spectrum Edge® + Option 1 $1.93 78,063   $2.30 311,409   $3.26 1,784,634   $2.85 21,102
Phoenix Spectrum Edge® + Option 2 $1.90 23,931   $2.26 53,325   $3.20 5,726,595   $2.79 6,533
Retirement Planner's Edge $5.17 82,658   $6.40 78,866   $6.67 11,813   $4.10 8,959
The Big Edge Choice® $5.06 169,836   $6.35 873,128   $5.87 203,386   $4.21 544,628
The Phoenix Edge® – VA Option 1 $5.76 104,068   $7.04 402,294   $6.51 46,943   $4.58 203,407
The Phoenix Edge® – VA Option 2 $5.39 56,108   $6.51 240,181   $5.99 48,994   $4.33 122,489
The Phoenix Edge® – VA Option 3 $5.34 15,079   $6.38 151,916   $5.87 20,645   $4.12 19,202
The accompanying notes are an integral part of these financial statements.
SA - 3

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF ASSETS AND LIABILITIES
December 31, 2019
(Continued)
  Fidelity® VIP
Investment Grade
Bond Portfolio –
Service Class
  Franklin Flex Cap
Growth VIP Fund –
Class 2
  Franklin Income
VIP Fund –
Class 2
  Franklin Mutual
Shares VIP Fund –
Class 2
Assets:                      
Investments at fair value $21,179,408   $290,893   $17,778,383   $21,835,647
Total assets $21,179,408   $290,893   $17,778,383   $21,835,647
Total net assets $21,179,408   $290,893   $17,778,383   $21,835,647
Net assets:                      
Accumulation units $21,133,846   $261,296   $17,776,421   $21,780,097
Contracts in payout (annuitization) period $45,562   $29,597   $1,962   $55,550
Total net assets $21,179,408   $290,893   $17,778,383   $21,835,647
Units outstanding 14,533,933   114,297   10,623,412   9,146,506
Investment shares held 1,626,683   36,091   1,117,435   1,160,853
Investments at cost $20,164,829   $275,072   $19,022,001   $19,454,428
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
Freedom Edge® $1.42 9,526   $-  -    $1.78 84,539   $2.41 46,502
Phoenix Dimensions® Option 1 $1.48 636,182   $2.59 732   $1.87 463,065   $2.02 448,928
Phoenix Dimensions® Option 2 $1.44 195,539   $-  -    $1.80 366,294   $1.95 341,011
Phoenix Dimensions® Option 3 $-  -    $-  -    $1.80 903   $1.95 813
Phoenix Dimensions® Option 4 $1.39 103,130   $2.44 151   $1.74 122,969   $1.88 110,842
Phoenix Income Choice® $-  -    $-  -    $1.87 1,261   $4.78 487
Phoenix Investor’s Edge® Option 1 $1.41 591,885   $2.46 21,115   $1.77 1,194,682   $4.69 478,637
Phoenix Investor’s Edge® Option 2 $1.38 221,347   $-  -    $1.73 932,091   $4.56 346,082
Phoenix Investor’s Edge® Option 3 $1.35 27,586   $-  -    $1.69 7,739   $4.44 16,586
Phoenix Premium Edge® $1.42 666,171   $-  -    $1.78 566,675   $5.02 274,134
Phoenix Spectrum Edge® Option 1 $1.51 633,739   $2.63 343   $1.91 189,426   $5.19 154,887
Phoenix Spectrum Edge® Option 2 $1.48 2,315,047   $2.59 16,747   $1.87 678,006   $5.05 307,800
Phoenix Spectrum Edge® Option 3 $1.45 44,084   $-  -    $1.83 21,635   $4.91 18,206
Phoenix Spectrum Edge® + Option 1 $1.47 2,274,511   $-  -    $1.58 985,751   $1.49 1,068,351
Phoenix Spectrum Edge® + Option 2 $1.44 6,048,453   $-  -    $1.55 4,377,652   $1.46 4,526,818
Retirement Planner's Edge $1.45 1,068   $-  -    $1.83 76,652   $5.69 31,172
The Big Edge Choice® $1.46 496,698   $2.55 49,461   $1.71 376,890   $3.06 695,603
The Phoenix Edge® – VA Option 1 $1.55 145,554   $2.69 561   $1.96 102,098   $6.23 203,611
The Phoenix Edge® – VA Option 2 $1.48 34,095   $2.59 18,892   $1.87 49,233   $5.74 65,038
The Phoenix Edge® – VA Option 3 $1.46 89,318   $2.55 6,295   $1.84 25,851   $5.78 10,998
The accompanying notes are an integral part of these financial statements.
SA - 4

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF ASSETS AND LIABILITIES
December 31, 2019
(Continued)
  Guggenheim VT
Long Short
Equity Fund
  Invesco Oppenheimer V.I. Capital
Appreciation Fund
  Invesco Oppenheimer V.I. Global Fund   Invesco Oppenheimer V.I. Main Street Small Cap Fund®
Assets:                      
Investments at fair value $310,936   $631,835   $1,247,772   $18,364,171
Total assets $310,936   $631,835   $1,247,772   $18,364,171
Total net assets $310,936   $631,835   $1,247,772   $18,364,171
Net assets:                      
Accumulation units $310,936   $631,835   $1,247,772   $18,329,456
Contracts in payout (annuitization) period $-    $-    $-    $34,715
Total net assets $310,936   $631,835   $1,247,772   $18,364,171
Units outstanding 185,129   282,318   604,964   8,720,478
Investment shares held 22,466   10,769   29,744   802,279
Investments at cost $232,505   $477,391   $1,069,601   $14,634,849
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
Freedom Edge® $-  -    $-  -    $-  -    $2.13 5,006
Phoenix Dimensions® Option 1 $-  -    $-  -    $2.12 34,968   $2.24 449,595
Phoenix Dimensions® Option 2 $-  -    $2.21 80   $-  -    $2.16 145,376
Phoenix Dimensions® Option 3 $-  -    $2.21 113   $2.05 94   $2.16 85
Phoenix Dimensions® Option 4 $-  -    $-  -    $1.98 381   $2.09 97,419
Phoenix Investor’s Edge® Option 1 $1.61 86   $2.16 20,977   $2.01 30,096   $2.12 290,930
Phoenix Investor’s Edge® Option 2 $-  -    $2.12 2,267   $1.97 13,625   $2.07 133,132
Phoenix Investor’s Edge® Option 3 $1.53 1,653   $-  -    $1.93 35,000   $-  - 
Phoenix Premium Edge® $1.63 17,597   $2.18 44,934   $2.02 71,726   $2.13 267,136
Phoenix Spectrum Edge® Option 1 $1.77 3,132   $2.34 46,393   $2.17 36,023   $2.28 406,915
Phoenix Spectrum Edge® Option 2 $1.73 6,816   $2.29 51,854   $2.12 37,799   $2.24 1,335,533
Phoenix Spectrum Edge® Option 3 $1.68 125,467   $-  -    $-  -    $2.19 15,022
Phoenix Spectrum Edge® + Option 1 $-  -    $2.10 572   $1.87 63,854   $2.07 1,314,766
Phoenix Spectrum Edge® + Option 2 $-  -    $2.06 47,695   $1.83 6,044   $2.03 4,058,279
Retirement Planner's Edge $1.68 16,858   $-  -    $2.08 17,629   $2.19 11,180
The Big Edge Choice® $1.69 13,274   $2.29 44,261   $2.08 177,951   $2.28 89,962
The Phoenix Edge® – VA Option 1 $1.83 66   $2.40 20,829   $2.23 74,966   $2.35 40,053
The Phoenix Edge® – VA Option 2 $1.73 180   $2.29 1,619   $2.12 3,156   $2.24 29,761
The Phoenix Edge® – VA Option 3 $-  -    $2.26 724   $2.09 1,652   $2.21 30,328
The accompanying notes are an integral part of these financial statements.
SA - 5

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF ASSETS AND LIABILITIES
December 31, 2019
(Continued)
  Invesco V.I. American
Franchise Fund –
Series I Shares
  Invesco V.I. Core
Equity Fund –
Series I Shares
  Invesco V.I.
Equity and
Income Fund –
Series II Shares
  Invesco V.I. Mid
Cap Core Equity
Fund – Series I
Shares
Assets:                      
Investments at fair value $13,660,689   $2,632,950   $1,477,904   $1,071,669
Total assets $13,660,689   $2,632,950   $1,477,904   $1,071,669
Total net assets $13,660,689   $2,632,950   $1,477,904   $1,071,669
Net assets:                      
Accumulation units $13,594,085   $2,624,612   $1,477,904   $1,069,706
Contracts in payout (annuitization) period $66,604   $8,338   $-    $1,963
Total net assets $13,660,689   $2,632,950   $1,477,904   $1,071,669
Units outstanding 5,578,440   1,232,311   752,210   479,471
Investment shares held 203,435   75,335   84,839   87,986
Investments at cost $8,024,820   $1,948,125   $1,388,604   $1,159,194
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
Freedom Edge® $2.38 5,718   $2.04 6,343   $-  -    $-  - 
Phoenix Dimensions® Option 1 $2.45 64,421   $-  -    $2.02 13,204   $-  - 
Phoenix Dimensions® Option 2 $2.40 12,656   $-  -    $1.95 18,603   $-  - 
Phoenix Dimensions® Option 4 $2.35 4,096   $-  -    $-  -    $-  - 
Phoenix Income Choice® $2.45 3,395   $2.14 3,946   $-  -    $2.28 893
Phoenix Investor’s Edge® Option 1 $2.37 59,314   $2.03 27,759   $1.91 10,825   $2.14 25,165
Phoenix Investor’s Edge® Option 2 $2.34 89,621   $1.98 21,071   $1.87 14,485   $2.09 10,073
Phoenix Investor’s Edge® Option 3 $-  -    $-  -    $1.83 14,123   $-  - 
Phoenix Premium Edge® $2.38 124,643   $2.04 98,618   $1.92 92,883   $2.16 87,453
Phoenix Spectrum Edge® Option 1 $2.48 1,308,716   $2.19 260,526   $2.06 28,883   $2.33 66,242
Phoenix Spectrum Edge® Option 2 $2.45 3,235,200   $2.14 657,723   $2.02 117,694   $2.28 103,938
Phoenix Spectrum Edge® Option 3 $2.42 268,323   $2.10 40,920   $1.98 54,937   $2.23 128,903
Phoenix Spectrum Edge® Option 4 $2.44 3,382   $-  -    $-  -    $-  - 
Phoenix Spectrum Edge® + Option 1 $2.46 2,446   $-  -    $-  -    $-  - 
Phoenix Spectrum Edge® + Option 2 $-  -    $-  -    $1.75 7,235   $-  - 
Retirement Planner's Edge $2.42 5,042   $2.10 2,881   $1.98 11,076   $-  - 
The Big Edge Choice® $2.42 189,779   $2.10 35,822   $1.91 218,966   $2.23 41,606
The Phoenix Edge® – VA Option 1 $2.52 46,875   $2.25 32,681   $2.12 13,244   $2.40 4,515
The Phoenix Edge® – VA Option 2 $2.45 136,992   $2.14 35,322   $2.02 125,283   $2.28 10,683
The Phoenix Edge® – VA Option 3 $2.43 17,821   $2.11 8,699   $1.99 10,769   $-  - 
The accompanying notes are an integral part of these financial statements.
SA - 6

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF ASSETS AND LIABILITIES
December 31, 2019
(Continued)
  Lazard Retirement
U.S. Small-Mid Cap
Equity Portfolio –
Service Shares
  Lord Abbett Series
Fund Bond
Debenture Portfolio –
Class VC Shares
  Lord Abbett Series
Fund Growth and
Income Portfolio –
Class VC Shares
  Lord Abbett Series
Fund Mid Cap Stock
Portfolio – Class VC
Shares
Assets:                      
Investments at fair value $448,701   $4,483,033   $32,698,858   $2,451,253
Total assets $448,701   $4,483,033   $32,698,858   $2,451,253
Total net assets $448,701   $4,483,033   $32,698,858   $2,451,253
Net assets:                      
Accumulation units $430,182   $4,467,437   $32,509,949   $2,408,390
Contracts in payout (annuitization) period $18,519   $15,596   $188,909   $42,863
Total net assets $448,701   $4,483,033   $32,698,858   $2,451,253
Units outstanding 175,289   2,167,870   15,578,002   1,282,603
Investment shares held 54,520   371,112   945,874   103,254
Investments at cost $753,358   $4,348,378   $25,326,360   $2,064,320
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
Freedom Edge® $-  -    $-  -    $2.01 17,330   $1.87 482
Phoenix Dimensions® Option 1 $-  -    $2.15 39,577   $2.12 342,624   $1.94 10,098
Phoenix Dimensions® Option 2 $-  -    $-  -    $2.04 50,434   $-  - 
Phoenix Dimensions® Option 3 $-  -    $-  -    $2.04 112   $-  - 
Phoenix Dimensions® Option 4 $-  -    $-  -    $1.97 79,275   $-  - 
Phoenix Income Choice® $-  -    $-  -    $2.12 7,969   $1.97 246
Phoenix Investor’s Edge® Option 1 $2.44 7,694   $2.03 93,774   $1.99 368,197   $1.85 76,711
Phoenix Investor’s Edge® Option 2 $-  -    $1.98 35,256   $1.95 314,188   $1.81 49,700
Phoenix Investor’s Edge® Option 3 $-  -    $1.94 25,271   $-  -    $1.77 9,955
Phoenix Investor’s Edge® Option 4 $2.37 1,845   $1.97 776   $1.94 4,599   $1.80 3,340
Phoenix Premium Edge® $2.46 16,947   $2.04 360,096   $2.01 399,190   $1.87 214,136
Phoenix Spectrum Edge® Option 1 $2.65 25,365   $2.20 228,492   $2.16 3,184,793   $2.01 111,716
Phoenix Spectrum Edge® Option 2 $2.59 54,409   $2.15 367,398   $2.12 8,761,398   $1.97 261,224
Phoenix Spectrum Edge® Option 3 $2.53 4,842   $2.10 58,472   $2.07 535,881   $1.92 46,803
Phoenix Spectrum Edge® Option 4 $-  -    $-  -    $2.10 6,895   $1.95 1,452
Phoenix Spectrum Edge® + Option 1 $-  -    $1.88 91,770   $1.66 78,127   $1.48 32,243
Phoenix Spectrum Edge® + Option 2 $-  -    $1.84 281,565   $1.63 413,166   $1.46 30,845
Retirement Planner's Edge $2.53 24,322   $2.10 98,155   $2.07 97,369   $1.92 44,479
The Big Edge Choice® $2.54 21,901   $2.11 350,434   $2.08 490,041   $1.93 190,113
The Phoenix Edge® – VA Option 1 $2.73 3,133   $2.27 35,474   $2.23 135,567   $2.07 97,943
The Phoenix Edge® – VA Option 2 $-  -    $2.15 30,979   $2.12 188,358   $1.97 17,168
The Phoenix Edge® – VA Option 3 $2.55 14,831   $2.12 70,381   $2.09 102,489   $1.94 83,949
The accompanying notes are an integral part of these financial statements.
SA - 7

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF ASSETS AND LIABILITIES
December 31, 2019
(Continued)
  Morningstar Aggressive
Growth ETF Asset
Allocation Portfolio –
Class II
  Morningstar Balanced
ETF Asset Allocation
Portfolio – Class II
  Morningstar Growth
ETF Asset Allocation
Portfolio – Class II
  Morningstar Income
and Growth ETF
Asset Allocation
Portfolio – Class II
Assets:                      
Investments at fair value $5,290,618   $20,311,277   $10,133,770   $21,916,708
Total assets $5,290,618   $20,311,277   $10,133,770   $21,916,708
Total net assets $5,290,618   $20,311,277   $10,133,770   $21,916,708
Net assets:                      
Accumulation units $5,290,618   $20,311,277   $10,080,434   $21,913,675
Contracts in payout (annuitization) period $-    $-    $53,336   $3,033
Total net assets $5,290,618   $20,311,277   $10,133,770   $21,916,708
Units outstanding 2,959,996   13,357,542   6,009,924   16,301,518
Investment shares held 432,594   1,910,750   928,852   2,089,295
Investments at cost $3,998,837   $19,348,668   $8,962,463   $21,988,695
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
Phoenix Dimensions® Option 1 $1.79 75,638   $1.54 2,153,907   $1.70 329,829   $1.36 1,653,961
Phoenix Dimensions® Option 2 $1.75 93,631   $1.50 435,157   $1.66 182,672   $1.33 467,249
Phoenix Dimensions® Option 4 $1.71 198,027   $1.47 172,775   $1.62 376,836   $1.30 326,619
Phoenix Investor’s Edge® Option 1 $1.73 28,871   $1.48 1,409,307   $1.64 149,286   $1.31 1,072,192
Phoenix Investor’s Edge® Option 2 $1.70 45,115   $1.46 763,437   $1.62 369,983   $1.29 371,254
Phoenix Investor’s Edge® Option 3 $-  -    $-  -    $-  -    $1.27 117,882
Phoenix Premium Edge® $1.74 11,191   $1.49 1,468,365   $1.65 452,644   $1.31 827,416
Phoenix Spectrum Edge® Option 1 $1.82 593,491   $1.56 982,312   $1.72 874,787   $1.38 906,267
Phoenix Spectrum Edge® Option 2 $1.79 1,000,928   $1.54 1,839,354   $1.70 1,275,191   $1.36 2,323,311
Phoenix Spectrum Edge® Option 3 $1.77 117,946   $1.52 653,445   $1.68 114,984   $-  - 
Phoenix Spectrum Edge® + Option 1 $1.80 218,849   $1.55 878,170   $1.71 353,984   $1.36 1,488,308
Phoenix Spectrum Edge® + Option 2 $1.78 296,207   $1.53 1,831,310   $1.68 627,693   $1.34 5,122,345
Retirement Planner's Edge $1.77 103,157   $1.52 130,508   $-  -    $1.34 58,996
The Big Edge Choice® $1.77 47,981   $1.52 383,083   $1.68 376,692   $1.34 537,467
The Phoenix Edge® – VA Option 1 $1.85 20,115   $1.59 136,932   $1.76 192,944   $1.40 185,720
The Phoenix Edge® – VA Option 2 $1.79 107,032   $1.54 119,480   $1.70 332,399   $1.36 93,981
The Phoenix Edge® – VA Option 3 $1.78 1,817   $-  -    $-  -    $1.34 748,550
The accompanying notes are an integral part of these financial statements.
SA - 8

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF ASSETS AND LIABILITIES
December 31, 2019
(Continued)
  Neuberger Berman
AMT Mid Cap Growth
Portfolio - S Class
  PIMCO
CommodityReal
Return® Strategy
Portfolio – Advisor
Class
  PIMCO Real Return
Portfolio – Advisor
Class
  PIMCO Total Return
Portfolio – Advisor
Class
Assets:                      
Investments at fair value $653,719   $13,896,875   $1,798,126   $4,141,103
Total assets $653,719   $13,896,875   $1,798,126   $4,141,103
Total net assets $653,719   $13,896,875   $1,798,126   $4,141,103
Net assets:                      
Accumulation units $577,508   $13,871,364   $1,798,126   $4,141,103
Contracts in payout (annuitization) period $76,211   $25,511   $-    $- 
Total net assets $653,719   $13,896,875   $1,798,126   $4,141,103
Units outstanding 443,544   25,418,313   1,265,285   2,550,975
Investment shares held 24,087   2,141,275   142,257   375,780
Investments at cost $586,632   $44,126,154   $1,768,918   $3,849,855
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
Freedom Edge® $-  -    $0.53 11,804   $1.36 97,222   $1.57 90,201
Phoenix Dimensions® Option 1 $-  -    $0.55 1,270,247   $1.43 36,279   $1.65 38,388
Phoenix Dimensions® Option 2 $-  -    $0.53 428,751   $1.38 514   $1.59 20,699
Phoenix Dimensions® Option 3 $-  -    $-  -    $-  -    $1.59 53
Phoenix Dimensions® Option 4 $1.45 70   $0.52 275,023   $-  -    $-  - 
Phoenix Investor’s Edge® Option 1 $1.46 13,729   $0.52 798,506   $1.35 11,341   $1.56 81,281
Phoenix Investor’s Edge® Option 2 $1.45 44,112   $0.51 371,616   $1.33 6,908   $1.53 39,773
Phoenix Premium Edge® $1.46 20,175   $0.53 1,277,999   $1.36 145,822   $1.57 248,418
Phoenix Spectrum Edge® Option 1 $1.49 61,417   $0.56 804,173   $1.46 71,117   $1.68 154,676
Phoenix Spectrum Edge® Option 2 $1.48 127,464   $0.55 2,717,539   $1.43 249,356   $1.65 250,062
Phoenix Spectrum Edge® Option 3 $-  -    $0.54 47,855   $1.40 4,426   $1.61 3,867
Phoenix Spectrum Edge® + Option 1 $1.48 4,104   $0.56 4,267,386   $1.40 93,259   $1.60 37,771
Phoenix Spectrum Edge® + Option 2 $1.47 12,156   $0.55 12,890,715   $-  -    $1.57 23,582
Retirement Planner's Edge $1.47 49,660   $0.54 18,968   $1.40 161,420   $1.61 169,312
The Big Edge Choice® $1.47 45,121   $0.57 133,532   $1.39 91,135   $1.59 819,803
The Phoenix Edge® – VA Option 1 $1.50 7,592   $0.58 23,223   $1.50 202,730   $1.73 397,978
The Phoenix Edge® – VA Option 2 $1.48 20,563   $0.55 41,025   $1.43 49,552   $1.65 133,166
The Phoenix Edge® – VA Option 3 $1.47 37,381   $0.54 39,951   $1.41 44,204   $1.62 41,945
The accompanying notes are an integral part of these financial statements.
SA - 9

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF ASSETS AND LIABILITIES
December 31, 2019
(Continued)
  Rydex VT Inverse
Government Long
Bond Strategy Fund
  Rydex VT Nova Fund   Templeton
Developing Markets
VIP Fund – Class 2
  Templeton Foreign
VIP Fund – Class 2
Assets:                      
Investments at fair value $128,057   $435,182   $1,996,796   $4,996,895
Total assets $128,057   $435,182   $1,996,796   $4,996,895
Total net assets $128,057   $435,182   $1,996,796   $4,996,895
Net assets:                      
Accumulation units $128,057   $435,182   $1,995,600   $4,988,482
Contracts in payout (annuitization) period $-    $-    $1,196   $8,413
Total net assets $128,057   $435,182   $1,996,796   $4,996,895
Units outstanding 543,963   101,567   926,172   1,907,960
Investment shares held 1,502   3,207   186,442   358,715
Investments at cost $503,802   $111,294   $1,738,564   $5,402,959
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
Freedom Edge® $-  -    $-  -    $-  -    $1.87 3,928
Phoenix Dimensions® Option 1 $-  -    $-  -    $1.37 42,524   $1.49 46,440
Phoenix Dimensions® Option 2 $-  -    $-  -    $1.32 10,900   $1.43 44,908
Phoenix Dimensions® Option 3 $-  -    $-  -    $1.32 89   $1.43 117
Phoenix Dimensions® Option 4 $-  -    $-  -    $-  -    $1.38 2,085
Phoenix Income Choice® $-  -    $-  -    $-  -    $3.27 1,924
Phoenix Investor’s Edge® Option 1 $0.23 168,231   $4.16 1,565   $1.30 17,364   $3.39 44,987
Phoenix Investor’s Edge® Option 2 $0.22 16,283   $4.05 1,057   $1.27 13,913   $3.30 18,403
Phoenix Investor’s Edge® Option 3 $0.22 1,188   $3.95 996   $1.24 22,203   $3.21 229
Phoenix Investor’s Edge® Option 4 $-  -    $-  -    $-  -    $3.27 1,356
Phoenix Premium Edge® $0.23 148,645   $4.19 56,906   $5.26 48,537   $2.66 170,488
Phoenix Spectrum Edge® Option 1 $0.25 708   $4.56 1,863   $1.40 46,787   $3.75 152,523
Phoenix Spectrum Edge® Option 2 $0.24 123,328   $4.44 12,078   $1.37 121,198   $3.65 282,166
Phoenix Spectrum Edge® Option 3 $-  -    $4.33 20,613   $-  -    $3.55 29,245
Phoenix Spectrum Edge® Option 4 $-  -    $-  -    $1.36 1,301   $3.62 1,273
Phoenix Spectrum Edge® + Option 1 $-  -    $-  -    $1.17 62,278   $1.04 107,507
Phoenix Spectrum Edge® + Option 2 $-  -    $-  -    $1.15 274   $1.02 12,479
Retirement Planner's Edge $-  -    $-  -    $4.65 25,027   $3.10 38,712
The Big Edge Choice® $-  -    $-  -    $1.74 444,364   $1.97 694,055
The Phoenix Edge® – VA Option 1 $0.26 85,580   $4.71 6,489   $5.96 52,736   $3.39 183,257
The Phoenix Edge® – VA Option 2 $-  -    $-  -    $5.55 15,707   $3.24 66,006
The Phoenix Edge® – VA Option 3 $-  -    $-  -    $4.71 970   $2.95 5,872
The accompanying notes are an integral part of these financial statements.
SA - 10

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF ASSETS AND LIABILITIES
December 31, 2019
(Continued)
  Templeton Growth
VIP Fund – Class 2
  TVST Touchstone
Balanced
Fund
  TVST Touchstone
Bond Fund
  TVST Touchstone
Common
Stock Fund
Assets:                      
Investments at fair value $20,224,953   $1,229,443   $14,762,445   $60,375,889
Total assets $20,224,953   $1,229,443   $14,762,445   $60,375,889
Total net assets $20,224,953   $1,229,443   $14,762,445   $60,375,889
Net assets:                      
Accumulation units $20,180,184   $1,229,443   $14,730,532   $60,245,627
Contracts in payout (annuitization) period $44,769   $-    $31,913   $130,262
Total net assets $20,224,953   $1,229,443   $14,762,445   $60,375,889
Units outstanding 11,470,787   656,550   10,434,807   25,622,727
Investment shares held 1,855,500   102,882   1,473,298   6,555,471
Investments at cost $23,477,327   $1,244,928   $14,973,786   $72,603,231
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
Asset Manager Option 2 $4.76 515   $-  -    $-  -    $-  - 
Freedom Edge® $1.94 58,704   $1.82 71,619   $1.37 6,579   $2.28 11,872
Phoenix Dimensions® Option 1 $1.57 497,080   $1.90 737   $1.43 565,304   $2.38 1,329,836
Phoenix Dimensions® Option 2 $1.51 415,031   $-  -    $1.39 176,944   $2.31 474,892
Phoenix Dimensions® Option 3 $1.51 1,042   $-  -    $-  -    $-  - 
Phoenix Dimensions® Option 4 $1.46 144,048   $-  -    $1.34 44,315   $2.24 240,073
Phoenix Investor’s Edge® Option 1 $3.55 584,823   $-  -    $1.36 305,562   $2.27 771,718
Phoenix Investor’s Edge® Option 2 $3.45 455,694   $1.78 55,939   $1.33 109,258   $2.23 290,814
Phoenix Investor’s Edge® Option 3 $3.36 1,032   $1.74 15,743   $-  -    $-  - 
Phoenix Premium Edge® $3.43 319,450   $1.82 46,108   $1.37 465,551   $2.28 1,223,491
Phoenix Spectrum Edge® Option 1 $3.92 150,337   $1.94 5,936   $1.46 66,144   $2.43 155,911
Phoenix Spectrum Edge® Option 2 $3.82 360,618   $1.90 59,293   $1.43 443,752   $2.38 647,650
Phoenix Spectrum Edge® Option 3 $3.71 15,446   $1.87 36,546   $1.40 33,280   $2.34 51,581
Phoenix Spectrum Edge® + Option 1 $1.14 1,295,674   $1.92 12,229   $1.44 2,202,776   $2.40 5,039,868
Phoenix Spectrum Edge® + Option 2 $1.12 5,831,435   $1.88 375   $1.41 5,761,735   $2.35 14,994,711
Retirement Planner's Edge $4.18 43,016   $1.87 29,554   $1.40 54,671   $2.34 66,577
The Big Edge Choice® $2.49 1,160,447   $1.87 138,717   $1.41 80,061   $2.35 203,130
The Phoenix Edge® – VA Option 1 $4.73 82,343   $1.99 63,647   $1.49 23,377   $2.49 98,580
The Phoenix Edge® – VA Option 2 $4.52 29,439   $1.90 87,023   $1.43 38,969   $2.38 20,036
The Phoenix Edge® – VA Option 3 $3.91 24,613   $1.88 33,084   $1.41 56,529   $2.35 1,987
The accompanying notes are an integral part of these financial statements.
SA - 11

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF ASSETS AND LIABILITIES
December 31, 2019
(Continued)
  TVST Touchstone
Small
Company Fund
  Virtus Duff & Phelps International
Series –
Class A Shares
  Virtus Duff & Phelps Real Estate
Securities Series –
Class A Shares
  Virtus KAR Capital Growth
Series –
Class A Shares
Assets:                      
Investments at fair value $9,229,245   $88,363,777   $29,038,487   $34,773,240
Total assets $9,229,245   $88,363,777   $29,038,487   $34,773,240
Total net assets $9,229,245   $88,363,777   $29,038,487   $34,773,240
Net assets:                      
Accumulation units $9,213,812   $88,126,053   $28,979,381   $34,593,493
Contracts in payout (annuitization) period $15,433   $237,724   $59,106   $179,747
Total net assets $9,229,245   $88,363,777   $29,038,487   $34,773,240
Units outstanding 3,884,416   50,382,923   7,610,990   10,694,674
Investment shares held 674,160   7,450,571   1,566,261   1,009,676
Investments at cost $9,355,152   $121,979,917   $35,672,830   $21,363,894
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
Freedom Edge® $2.30 7,565   $2.15 25,270   $3.98 6,663   $-  - 
Phoenix Dimensions® Option 1 $2.40 176,275   $1.65 1,931,161   $2.62 339,047   $2.67 11,951
Phoenix Dimensions® Option 2 $2.33 82,565   $1.59 583,347   $2.52 98,740   $2.58 4,691
Phoenix Dimensions® Option 3 $-  -    $-  -    $2.52 47   $-  - 
Phoenix Dimensions® Option 4 $2.25 37,161   $1.53 384,359   $2.43 70,448   $-  - 
Phoenix Income Choice® $-  -    $3.87 3,554   $11.22 627   $4.36 1,986
Phoenix Investor’s Edge® Option 1 $2.28 107,918   $4.02 500,420   $10.34 63,017   $4.70 18,185
Phoenix Investor’s Edge® Option 2 $2.24 39,859   $3.91 304,911   $10.06 38,214   $4.57 56,918
Phoenix Investor’s Edge® Option 3 $-  -    $-  -    $9.78 4,452   $4.45 828
Phoenix Investor’s Edge® Option 4 $-  -    $3.88 2,314   $9.96 153   $4.53 2,422
Phoenix Premium Edge® $2.30 142,718   $2.52 1,097,522   $12.22 124,025   $2.44 596,286
Phoenix Spectrum Edge® Option 1 $2.44 37,059   $4.45 2,107,598   $11.43 242,970   $5.20 278,748
Phoenix Spectrum Edge® Option 2 $2.40 135,293   $4.33 5,864,027   $11.12 574,817   $5.06 633,300
Phoenix Spectrum Edge® Option 3 $2.35 6,797   $4.21 442,140   $10.82 77,013   $4.92 19,844
Phoenix Spectrum Edge® Option 4 $-  -    $4.29 3,420   $-  -    $5.01 691
Phoenix Spectrum Edge® + Option 1 $2.41 674,266   $1.03 8,770,788   $1.84 1,419,762   $2.33 9,594
Phoenix Spectrum Edge® + Option 2 $2.37 2,053,715   $1.01 26,569,136   $1.81 4,106,616   $2.29 21,439
Retirement Planner's Edge $2.35 33,948   $3.00 97,840   $15.51 29,337   $3.20 385,199
The Big Edge Choice® $2.36 136,122   $2.71 958,238   $9.62 324,117   $3.01 6,064,122
The Phoenix Edge® – VA Option 1 $2.51 123,979   $3.35 451,826   $17.04 49,228   $3.41 1,534,468
The Phoenix Edge® – VA Option 2 $2.40 88,539   $3.04 203,472   $15.72 32,651   $3.18 842,266
The Phoenix Edge® – VA Option 3 $2.37 637   $2.83 81,580   $14.71 9,046   $3.10 211,736
The accompanying notes are an integral part of these financial statements.
SA - 12

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF ASSETS AND LIABILITIES
December 31, 2019
(Continued)
  Virtus KAR Small-Cap
Growth Series –
Class A Shares
  Virtus KAR Small-Cap
Value Series –
Class A Shares
  Virtus Newfleet Multi-Sector Intermediate
Bond Series –
Class A Shares
  Virtus Rampart Enhanced Core
Equity Series –
Class A Shares
Assets:                      
Investments at fair value $31,205,396   $37,485,238   $46,471,448   $36,927,628
Total assets $31,205,396   $37,485,238   $46,471,448   $36,927,628
Total net assets $31,205,396   $37,485,238   $46,471,448   $36,927,628
Net assets:                      
Accumulation units $31,128,589   $37,433,487   $46,278,688   $32,527,805
Contracts in payout (annuitization) period $76,807   $51,751   $192,760   $4,399,823
Total net assets $31,205,396   $37,485,238   $46,471,448   $36,927,628
Units outstanding 1,974,621   10,911,873   17,139,260   10,421,704
Investment shares held 991,277   2,375,490   5,007,699   2,808,185
Investments at cost $16,238,076   $32,501,799   $46,534,554   $31,325,616
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
Asset Manager Option 2 $-  -    $-  -    $5.16 4,460   $-  - 
Freedom Edge® $5.86 17,507   $3.21 10,343   $1.97 91,852   $2.54 16,725
Phoenix Dimensions® Option 1 $5.46 11,844   $2.31 526,360   $1.88 844,347   $2.21 49,985
Phoenix Dimensions® Option 2 $-  -    $2.23 164,603   $1.82 196,304   $2.13 11,174
Phoenix Dimensions® Option 3 $-  -    $-  -    $-  -    $2.13 169
Phoenix Dimensions® Option 4 $5.07 3,856   $2.15 99,706   $1.75 83,628   $2.05 8,483
Phoenix Income Choice® $16.46 805   $7.51 97   $4.96 7,263   $4.40 85,685
Phoenix Income Choice® with GPAF $-  -    $-  -    $-  -    $1.98 1,969,700
Phoenix Investor’s Edge® Option 1 $15.34 19,610   $7.03 114,981   $4.50 371,540   $4.38 121,696
Phoenix Investor’s Edge® Option 2 $14.94 24,827   $6.84 101,497   $4.38 146,580   $4.26 187,074
Phoenix Investor’s Edge® Option 3 $14.55 1,735   $6.65 12,097   $4.26 2,872   $4.14 10,678
Phoenix Investor’s Edge® Option 4 $14.81 510   $6.77 232   $4.34 7,847   $4.22 384
Phoenix Premium Edge® $15.48 237,507   $7.39 310,621   $4.91 741,867   $3.64 807,843
Phoenix Spectrum Edge® Option 1 $16.90 158,066   $7.77 440,257   $4.98 649,852   $4.84 951,113
Phoenix Spectrum Edge® Option 2 $16.46 234,571   $7.56 1,207,675   $4.85 1,448,173   $4.71 2,058,050
Phoenix Spectrum Edge® Option 3 $16.03 79,402   $7.36 83,745   $4.71 84,749   $4.58 195,376
Phoenix Spectrum Edge® Option 4 $16.32 152   $7.49 948   $4.80 3,429   $4.67 3,136
Phoenix Spectrum Edge® + Option 1 $3.69 16,702   $1.71 1,786,362   $1.74 2,810,573   $1.72 27,442
Phoenix Spectrum Edge® + Option 2 $3.62 45,478   $1.67 5,267,774   $1.71 7,045,527   $-  - 
Retirement Planner's Edge $16.03 69,549   $7.88 56,610   $5.28 165,823   $4.07 188,064
The Big Edge Choice® $16.10 489,286   $8.51 332,109   $3.28 1,702,802   $2.60 2,362,976
The Phoenix Edge® – VA Option 1 $17.50 317,933   $9.38 158,948   $5.91 338,811   $4.52 785,088
The Phoenix Edge® – VA Option 2 $16.46 218,116   $8.14 131,204   $5.50 211,743   $4.15 406,463
The Phoenix Edge® – VA Option 3 $16.17 27,165   $8.48 105,704   $5.12 179,218   $4.23 174,400
The accompanying notes are an integral part of these financial statements.
SA - 13

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF ASSETS AND LIABILITIES
December 31, 2019
(Continued)
  Virtus Strategic
Allocation Series –
Class A Shares
  Wanger International   Wanger Select   Wanger USA
Assets:                      
Investments at fair value $14,393,822   $40,397,515   $5,468,837   $33,930,831
Total assets $14,393,822   $40,397,515   $5,468,837   $33,930,831
Total net assets $14,393,822   $40,397,515   $5,468,837   $33,930,831
Net assets:                      
Accumulation units $14,288,159   $40,303,427   $5,463,653   $33,835,958
Contracts in payout (annuitization) period $105,663   $94,088   $5,184   $94,873
Total net assets $14,393,822   $40,397,515   $5,468,837   $33,930,831
Units outstanding 3,440,359   9,641,999   754,302   3,603,211
Investment shares held 1,044,544   1,553,751   299,007   1,524,296
Investments at cost $14,895,251   $37,427,547   $5,170,809   $31,118,732
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
  Unit Value Units
Outstanding
Asset Manager Option 2 $5.74 843   $-  -    $-  -    $-  - 
Freedom Edge® $2.26 25,963   $4.19 6,162   $-  -    $-  - 
Phoenix Dimensions® Option 1 $2.10 35,692   $2.72 273,594   $2.94 27,261   $3.12 20,136
Phoenix Dimensions® Option 2 $-  -    $2.62 132,000   $2.83 14,263   $3.00 51,645
Phoenix Dimensions® Option 3 $-  -    $2.62 74   $-  -    $3.00 79
Phoenix Dimensions® Option 4 $-  -    $2.52 59,538   $2.73 750   $-  - 
Phoenix Income Choice® $-  -    $7.61 1,075   $-  -    $8.61 1,173
Phoenix Investor’s Edge® Option 1 $4.31 17,474   $8.48 63,247   $7.69 15,288   $8.43 22,615
Phoenix Investor’s Edge® Option 2 $4.19 12,661   $8.25 48,351   $7.48 4,826   $8.20 14,954
Phoenix Investor’s Edge® Option 3 $4.08 5,008   $8.02 462   $-  -    $7.98 1,945
Phoenix Investor’s Edge® Option 4 $-  -    $8.17 562   $7.41 222   $-  - 
Phoenix Premium Edge® $4.26 158,112   $4.82 355,203   $8.12 84,406   $9.48 156,053
Phoenix Spectrum Edge® Option 1 $4.77 90,172   $9.38 353,255   $8.50 81,025   $9.33 128,697
Phoenix Spectrum Edge® Option 2 $4.64 140,121   $9.12 751,249   $8.27 85,022   $9.08 176,897
Phoenix Spectrum Edge® Option 3 $4.51 6,097   $8.88 70,224   $8.05 23,159   $8.83 28,243
Phoenix Spectrum Edge® + Option 1 $1.79 22,764   $1.55 1,358,926   $1.93 59,222   $2.48 22,831
Phoenix Spectrum Edge® + Option 2 $1.76 14,518   $1.52 4,119,543   $1.90 9,918   $2.43 49,669
Retirement Planner's Edge $4.67 27,493   $7.62 33,201   $10.46 18,884   $9.59 59,736
The Big Edge Choice® $3.90 2,204,132   $8.55 1,528,503   $6.09 209,222   $9.64 2,175,590
The Phoenix Edge® – VA Option 1 $5.38 443,273   $8.45 322,039   $11.27 81,661   $10.54 461,905
The Phoenix Edge® – VA Option 2 $4.91 220,132   $7.68 122,814   $10.29 36,239   $9.73 183,372
The Phoenix Edge® – VA Option 3 $4.78 15,904   $7.51 41,977   $9.89 2,934   $9.62 47,671
The accompanying notes are an integral part of these financial statements.
SA - 14

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF OPERATIONS
For the period ended December 31, 2019
  AB VPS Balanced
Wealth Strategy
Portfolio – Class B
  Alger Capital
Appreciation
Portfolio – Class I-2
Shares
  AMT Sustainable Equity Portfolio - Class S   Calvert VP S&P
MidCap 400 Index
Portfolio – Class I
Shares
Income:              
Dividends $117,456   $-    $78,897   $25,108
Expenses:              
Mortality and expense fees 70,045   35,048   227,383   24,518
Administrative fees 6,398   3,929   23,540   2,777
Net investment income (loss) 41,013   (38,977)   (172,026)   (2,187)
Realized gains (losses) on investments              
Realized gain (loss) on sale of fund shares (3,186)   46,185   6,387   39,207
Realized gain distributions 609,319   364,912   1,514,841   150,518
Realized gain (loss) 606,133   411,097   1,521,228   189,725
Change in unrealized appreciation (depreciation) during the year 128,008   484,280   828,891   284,264
Net increase (decrease) in net assets from operations $775,154   $856,400   $2,178,093   $471,802
    
  DWS Equity 500
Index VIP – Class A
  DWS Small Cap
Index VIP – Class A
  Federated Fund for
U.S. Government
Securities II
  Federated Government
Money Fund II
- Service Shares
Income:              
Dividends $419,908   $4,758   $900,806   $342,620
Expenses:              
Mortality and expense fees 240,872   5,774   416,867   252,538
Administrative fees 25,551   593   45,522   26,233
Net investment income (loss) 153,485   (1,609)   438,417   63,849
Realized gains (losses) on investments              
Realized gain (loss) on sale of fund shares 1,226,800   11,285   (339,371)   - 
Realized gain distributions 1,028,192   39,172   -    - 
Realized gain (loss) 2,254,992   50,457   (339,371)   - 
Change in unrealized appreciation (depreciation) during the year 2,854,842   49,056   1,555,400   0
Net increase (decrease) in net assets from operations $5,263,319   $97,904   $1,654,446   $63,849
    
The accompanying notes are an integral part of these financial statements.
SA - 15

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF OPERATIONS
For the period ended December 31, 2019
(Continued)
  Federated High
Income Bond Fund
II – Primary Shares
  Fidelity® VIP
Contrafund®
Portfolio – Service Class
  Fidelity® VIP Growth
Opportunities
Portfolio – Service
Class
  Fidelity® VIP Growth
Portfolio – Service
Class
Income:              
Dividends $360,826   $79,418   $28,003   $20,388
Expenses:              
Mortality and expense fees 73,110   263,069   678,259   147,547
Administrative fees 7,405   27,805   71,183   15,722
Net investment income (loss) 280,311   (211,456)   (721,439)   (142,881)
Realized gains (losses) on investments              
Realized gain (loss) on sale of fund shares (118,848)   368,872   7,058,859   1,010,802
Realized gain distributions -    2,607,968   5,055,598   803,314
Realized gain (loss) (118,848)   2,976,840   12,114,457   1,814,116
Change in unrealized appreciation (depreciation) during the year 553,092   2,974,271   7,289,172   1,805,429
Net increase (decrease) in net assets from operations $714,555   $5,739,655   $18,682,190   $3,476,664
    
  Fidelity® VIP
Investment Grade
Bond Portfolio –
Service Class
  Franklin Flex
Cap Growth
VIP Fund –
Class 2
  Franklin Income
VIP Fund –
Class 2
  Franklin Mutual
Shares VIP Fund –
Class 2
Income:              
Dividends $566,769   $-    $957,298   $387,094
Expenses:              
Mortality and expense fees 271,024   3,372   234,342   277,922
Administrative fees 28,062   334   22,445   27,317
Net investment income (loss) 267,683   (3,706)   700,511   81,855
Realized gains (losses) on investments              
Realized gain (loss) on sale of fund shares 197,023   202   (144,972)   390,448
Realized gain distributions -    13,518   289,331   2,069,808
Realized gain (loss) 197,023   13,720   144,359   2,460,256
Change in unrealized appreciation (depreciation) during the year 1,312,795   49,832   1,587,687   1,638,354
Net increase (decrease) in net assets from operations $1,777,501   $59,846   $2,432,557   $4,180,465
    
The accompanying notes are an integral part of these financial statements.
SA - 16

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF OPERATIONS
For the period ended December 31, 2019
(Continued)
  Guggenheim VT
Long Short
Equity Fund
  Invesco Oppenheimer V.I. Capital
Appreciation Fund
  Invesco Oppenheimer V.I. Global Fund   Invesco Oppenheimer V.I. Main Street Small Cap Fund®
Income:              
Dividends $1,736   $-    $7,273   $- 
Expenses:              
Mortality and expense fees 4,137   7,110   14,230   216,000
Administrative fees 404   744   1,451   22,431
Net investment income (loss) (2,805)   (7,854)   (8,408)   (238,431)
Realized gains (losses) on investments              
Realized gain (loss) on sale of fund shares 16,593   6,233   5,036   323,997
Realized gain distributions -    58,194   164,246   1,676,690
Realized gain (loss) 16,593   64,427   169,282   2,000,687
Change in unrealized appreciation (depreciation) during the year (414)   114,299   133,060   2,164,754
Net increase (decrease) in net assets from operations $13,374   $170,872   $293,934   $3,927,010
    
  Invesco V.I. American
Franchise Fund –
Series I Shares
  Invesco V.I. Core
Equity Fund –
Series I Shares
  Invesco V.I. Equity
and Income Fund –
Series II Shares
  Invesco V.I. Mid Cap
Core Equity Fund –
Series I Shares
Income:              
Dividends $-    $23,923   $33,047   $5,005
Expenses:              
Mortality and expense fees 149,957   29,402   19,437   12,898
Administrative fees 16,637   3,207   1,940   1,284
Net investment income (loss) (166,594)   (8,686)   11,670   (9,177)
Realized gains (losses) on investments              
Realized gain (loss) on sale of fund shares 708,612   70,586   (23,433)   (3,514)
Realized gain distributions 1,842,085   290,725   103,003   109,761
Realized gain (loss) 2,550,697   361,311   79,570   106,247
Change in unrealized appreciation (depreciation) during the year 1,570,331   268,610   188,641   116,729
Net increase (decrease) in net assets from operations $3,954,434   $621,235   $279,881   $213,799
    
The accompanying notes are an integral part of these financial statements.
SA - 17

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF OPERATIONS
For the period ended December 31, 2019
(Continued)
  Lazard Retirement
U.S. Small-Mid Cap
Equity Portfolio –
Service Shares
  Lord Abbett Series
Fund Bond
Debenture Portfolio –
Class VC Shares
  Lord Abbett Series
Fund Growth and
Income Portfolio –
Class VC Shares
  Lord Abbett Series
Fund Mid Cap Stock
Portfolio – Class VC
Shares
Income:              
Dividends $-    $170,981   $515,142   $21,755
Expenses:              
Mortality and expense fees 5,174   56,451   371,202   30,226
Administrative fees 537   5,642   40,664   3,064
Net investment income (loss) (5,711)   108,888   103,276   (11,535)
Realized gains (losses) on investments              
Realized gain (loss) on sale of fund shares (12,882)   9,489   735,232   32,004
Realized gain distributions 8,009   -    2,102,016   40,738
Realized gain (loss) (4,873)   9,489   2,837,248   72,742
Change in unrealized appreciation (depreciation) during the year 115,381   385,871   3,222,435   399,095
Net increase (decrease) in net assets from operations $104,797   $504,248   $6,162,959   $460,302
    
  Morningstar Aggressive
Growth ETF Asset
Allocation Portfolio –
Class II
  Morningstar Balanced
ETF Asset Allocation
Portfolio – Class II
  Morningstar Growth
ETF Asset Allocation
Portfolio – Class II
  Morningstar Income
and Growth ETF
Asset Allocation
Portfolio – Class II
Income:              
Dividends $80,407   $395,827   $171,756   $445,270
Expenses:              
Mortality and expense fees 63,324   269,048   123,475   264,819
Administrative fees 6,759   26,583   12,586   26,944
Net investment income (loss) 10,324   100,196   35,695   153,507
Realized gains (losses) on investments              
Realized gain (loss) on sale of fund shares 657,206   77,687   67,630   70,236
Realized gain distributions 184,466   395,845   441,637   495,988
Realized gain (loss) 841,672   473,532   509,267   566,224
Change in unrealized appreciation (depreciation) during the year 307,403   2,302,183   1,144,570   1,561,231
Net increase (decrease) in net assets from operations $1,159,399   $2,875,911   $1,689,532   $2,280,962
    
The accompanying notes are an integral part of these financial statements.
SA - 18

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF OPERATIONS
For the period ended December 31, 2019
(Continued)
  Neuberger Berman
AMT Guardian
Portfolio – S Class
  Neuberger Berman
AMT Mid Cap Growth
Portfolio - S Class
  PIMCO
CommodityReal
Return® Strategy
Portfolio – Advisor
Class
  PIMCO Real Return
Portfolio – Advisor
Class
Income:              
Dividends $80,254   $-    $605,258   $26,276
Expenses:              
Mortality and expense fees 113,746   7,841   170,056   19,900
Administrative fees 11,772   819   17,507   2,112
Net investment income (loss) (45,264)   (8,660)   417,695   4,264
Realized gains (losses) on investments              
Realized gain (loss) on sale of fund shares (17,705,880)   6,187   (771,529)   56
Realized gain distributions 9,712,636   50,709   -    - 
Realized gain (loss) (7,993,244)   56,896   (771,529)   56
Change in unrealized appreciation (depreciation) during the year 12,988,371   116,311   1,676,428   106,272
Net increase (decrease) in net assets from operations $4,949,863   $164,547   $1,322,594   $110,592
    
  PIMCO Total Return
Portfolio – Advisor
Class
  Rydex VT Inverse
Government Long
Bond Strategy Fund
  Rydex VT Nova Fund   Templeton
Developing Markets
VIP Fund – Class 2
Income:              
Dividends $123,405   $-    $4,267   $19,267
Expenses:              
Mortality and expense fees 50,207   1,776   6,170   23,327
Administrative fees 5,300   168   564   2,440
Net investment income (loss) 67,898   (1,944)   (2,467)   (6,500)
Realized gains (losses) on investments              
Realized gain (loss) on sale of fund shares 20,782   (45,323)   93,519   (39,265)
Realized gain distributions -    -    -    - 
Realized gain (loss) 20,782   (45,323)   93,519   (39,265)
Change in unrealized appreciation (depreciation) during the year 194,682   25,773   72,326   475,786
Net increase (decrease) in net assets from operations $283,362   $(21,494)   $163,378   $430,021
    
The accompanying notes are an integral part of these financial statements.
SA - 19

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF OPERATIONS
For the period ended December 31, 2019
(Continued)
  Templeton Foreign
VIP Fund – Class 2
  Templeton Growth
VIP Fund – Class 2
  TVST Touchstone
Balanced
Fund
  TVST Touchstone
Bond Fund
Income:              
Dividends $85,005   $573,159   $15,984   $191,255
Expenses:              
Mortality and expense fees 57,588   263,434   12,446   192,062
Administrative fees 6,170   25,533   1,273   19,768
Net investment income (loss) 21,247   284,192   2,265   (20,575)
Realized gains (losses) on investments              
Realized gain (loss) on sale of fund shares (34,897)   50,112   7,790   (118,653)
Realized gain distributions 50,739   3,937,342   156   - 
Realized gain (loss) 15,842   3,987,454   7,946   (118,653)
Change in unrealized appreciation (depreciation) during the year 486,149   (1,654,026)   179,752   1,527,251
Net increase (decrease) in net assets from operations $523,238   $2,617,620   $189,963   $1,388,023
    
  TVST Touchstone
Common
Stock Fund
  TVST Touchstone
Small
Company Fund
  Virtus Duff & Phelps International
Series –
Class A Shares
  Virtus Duff & Phelps Real Estate
Securities Series –
Class A Shares
Income:              
Dividends $314,612   $2,265   $727,910   $483,549
Expenses:              
Mortality and expense fees 727,737   111,238   1,032,792   363,087
Administrative fees 74,500   11,534   109,768   38,098
Net investment income (loss) (487,625)   (120,507)   (414,650)   82,364
Realized gains (losses) on investments              
Realized gain (loss) on sale of fund shares 736,031   78,955   (2,026,592)   (596,714)
Realized gain distributions 651,065   1,000,004   -    2,881,374
Realized gain (loss) 1,387,096   1,078,959   (2,026,592)   2,284,660
Change in unrealized appreciation (depreciation) during the year 13,300,479   723,803   16,090,778   4,635,800
Net increase (decrease) in net assets from operations $14,199,950   $1,682,255   $13,649,536   $7,002,824
    
The accompanying notes are an integral part of these financial statements.
SA - 20

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF OPERATIONS
For the period ended December 31, 2019
(Continued)
  Virtus KAR Capital Growth
Series –
Class A Shares
  Virtus KAR Small-Cap
Growth Series –
Class A Shares
  Virtus KAR Small-Cap
Value Series –
Class A Shares
  Virtus Newfleet Multi-Sector Intermediate
Bond Series –
Class A Shares
Income:              
Dividends $-    $-    $345,476   $1,707,628
Expenses:              
Mortality and expense fees 387,470   354,419   444,972   583,114
Administrative fees 41,540   38,408   46,894   60,572
Net investment income (loss) (429,010)   (392,827)   (146,390)   1,063,942
Realized gains (losses) on investments              
Realized gain (loss) on sale of fund shares 684,067   601,353   353,297   216,329
Realized gain distributions 1,315,732   4,451,214   526,180   - 
Realized gain (loss) 1,999,799   5,052,567   879,477   216,329
Change in unrealized appreciation (depreciation) during the year 8,760,414   4,310,094   6,957,038   2,949,597
Net increase (decrease) in net assets from operations $10,331,203   $8,969,834   $7,690,125   $4,229,868
    
  Virtus Rampart Enhanced Core
Equity Series –
Class A Shares
  Virtus Strategic
Allocation Series –
Class A Shares
  Wanger
International
  Wanger Select
Income:              
Dividends $422,419   $171,533   $309,934   $3,723
Expenses:              
Mortality and expense fees 461,724   163,996   456,275   59,900
Administrative fees 39,772   17,534   48,228   6,518
Net investment income (loss) (79,077)   (9,997)   (194,569)   (62,695)
Realized gains (losses) on investments              
Realized gain (loss) on sale of fund shares 69,581   (114,330)   (256,840)   (59,463)
Realized gain distributions -    189,227   3,573,726   683,293
Realized gain (loss) 69,581   74,897   3,316,886   623,830
Change in unrealized appreciation (depreciation) during the year 8,518,803   2,952,046   6,430,975   708,474
Net increase (decrease) in net assets from operations $8,509,307   $3,016,946   $9,553,292   $1,269,609
    
The accompanying notes are an integral part of these financial statements.
SA - 21

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF OPERATIONS
For the period ended December 31, 2019
(Continued)
  Wanger USA
Income:  
Dividends $86,339
Expenses:  
Mortality and expense fees 389,205
Administrative fees 41,303
Net investment income (loss) (344,169)
Realized gains (losses) on investments  
Realized gain (loss) on sale of fund shares (34,227)
Realized gain distributions 5,841,772
Realized gain (loss) 5,807,545
Change in unrealized appreciation (depreciation) during the year 2,834,407
Net increase (decrease) in net assets from operations $8,297,783
The accompanying notes are an integral part of these financial statements.
SA - 22

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF CHANGES IN NET ASSETS
For the periods ended December 31, 2019 and 2018
  AB VPS Balanced Wealth Strategy Portfolio – Class B   Alger Capital Appreciation Portfolio –
Class I-2 Shares
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $41,013   $10,392   $(38,977)   $(38,434)
Realized gains (losses) 606,133   422,477   411,097   700,295
Unrealized appreciation (depreciation) during the year 128,008   (858,404)   484,280   (673,849)
Net increase (decrease) in net assets from operations 775,154   (425,535)   856,400   (11,988)
Contract transactions:              
Payments received from contract owners 33,814   326,938   907   1,265
Transfers between investment options (including GIA/MVA), net (80,359)   (167,222)   (8,029)   (55,316)
Transfers for contract benefits and terminations (450,995)   (844,953)   (280,608)   (394,924)
Contract maintenance charges (52,564)   (54,227)   (1,894)   (2,247)
Adjustments to net assets allocated to contracts in payout period 726   19   -    - 
Net increase (decrease) in net assets resulting from contract transactions (549,378)   (739,445)   (289,624)   (451,222)
Total increase (decrease) in net assets 225,776   (1,164,980)   566,776   (463,210)
Net assets at beginning of period 4,887,424   6,052,404   2,782,303   3,245,513
Net assets at end of period $5,113,200   $4,887,424   $3,349,079   $2,782,303
    
  AMT Sustainable Equity Portfolio - Class S   Calvert VP S&P MidCap 400 Index Portfolio – Class I Shares
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $(172,026)   $-    $(2,187)   $(2,438)
Realized gains (losses) 1,521,228   -    189,725   48,480
Unrealized appreciation (depreciation) during the year 828,891   -    284,264   (356,257)
Net increase (decrease) in net assets from operations 2,178,093   -    471,802   (310,215)
Contract transactions:              
Payments received from contract owners 45,815   -    3,517   3,505
Transfers between investment options (including GIA/MVA), net 29,099,535   -    31,591   20,695
Transfers for contract benefits and terminations (2,745,434)   -    (262,272)   (142,827)
Contract maintenance charges (118,290)   -    (1,805)   (1,776)
Adjustments to net assets allocated to contracts in payout period (1,543)   -    -    - 
Net increase (decrease) in net assets resulting from contract transactions 26,280,083   -    (228,969)   (120,403)
Total increase (decrease) in net assets 28,458,176   -    242,833   (430,618)
Net assets at beginning of period -    -    2,009,422   2,440,040
Net assets at end of period $28,458,176   $-    $2,252,255   $2,009,422
The accompanying notes are an integral part of these financial statements.
SA - 23

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF CHANGES IN NET ASSETS
For the periods ended December 31, 2019 and 2018
(Continued)
  DWS Equity 500 Index VIP – Class A   DWS Small Cap Index VIP – Class A
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $153,485   $90,564   $(1,609)   $(2,124)
Realized gains (losses) 2,254,992   2,811,502   50,457   47,915
Unrealized appreciation (depreciation) during the year 2,854,842   (3,982,569)   49,056   (106,042)
Net increase (decrease) in net assets from operations 5,263,319   (1,080,503)   97,904   (60,251)
Contract transactions:              
Payments received from contract owners 73,337   57,462   555   692
Transfers between investment options (including GIA/MVA), net (306,676)   (930,908)   33,635   7,088
Transfers for contract benefits and terminations (3,617,996)   (2,249,351)   (58,959)   (22,088)
Contract maintenance charges (53,484)   (57,807)   (977)   (895)
Adjustments to net assets allocated to contracts in payout period (7,941)   (3,362)   -    - 
Net increase (decrease) in net assets resulting from contract transactions (3,912,760)   (3,183,966)   (25,746)   (15,203)
Total increase (decrease) in net assets 1,350,559   (4,264,469)   72,158   (75,454)
Net assets at beginning of period 19,170,388   23,434,857   422,437   497,891
Net assets at end of period $20,520,947   $19,170,388   $494,595   $422,437
    
  Federated Fund for U.S. Government
Securities II
  Federated Government Money Fund II - Service Shares
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $438,417   $477,290   $63,849   $(24,511)
Realized gains (losses) (339,371)   (441,647)   -    - 
Unrealized appreciation (depreciation) during the year 1,555,400   (439,038)   -    - 
Net increase (decrease) in net assets from operations 1,654,446   (403,395)   63,849   (24,511)
Contract transactions:              
Payments received from contract owners 184,520   222,350   922,984   1,135,507
Transfers between investment options (including GIA/MVA), net 454,251   318,344   3,988,358   3,918,290
Transfers for contract benefits and terminations (5,197,467)   (4,649,040)   (5,662,000)   (8,558,327)
Contract maintenance charges (127,891)   (153,669)   (104,626)   (125,752)
Adjustments to net assets allocated to contracts in payout period (26,805)   (6,534)   4,274   (1,649)
Net increase (decrease) in net assets resulting from contract transactions (4,713,392)   (4,268,549)   (851,010)   (3,631,931)
Total increase (decrease) in net assets (3,058,946)   (4,671,944)   (787,161)   (3,656,442)
Net assets at beginning of period 37,923,203   42,595,147   21,819,006   25,475,448
Net assets at end of period $34,864,257   $37,923,203   $21,031,845   $21,819,006
The accompanying notes are an integral part of these financial statements.
SA - 24

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF CHANGES IN NET ASSETS
For the periods ended December 31, 2019 and 2018
(Continued)
  Federated High Income Bond Fund II –
Primary Shares
  Fidelity® VIP Contrafund® Portfolio –
Service Class
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $280,311   $443,552   $(211,456)   $(169,473)
Realized gains (losses) (118,848)   (70,299)   2,976,840   2,610,170
Unrealized appreciation (depreciation) during the year 553,092   (659,619)   2,974,271   (4,067,715)
Net increase (decrease) in net assets from operations 714,555   (286,366)   5,739,655   (1,627,018)
Contract transactions:              
Payments received from contract owners 6,550   38,568   217,812   109,466
Transfers between investment options (including GIA/MVA), net 62,364   (316,728)   (571,030)   (720,099)
Transfers for contract benefits and terminations (603,375)   (642,721)   (2,940,561)   (2,070,915)
Contract maintenance charges (10,865)   (15,872)   (28,816)   (29,624)
Adjustments to net assets allocated to contracts in payout period 1,577   (268)   (1,809)   2,434
Net increase (decrease) in net assets resulting from contract transactions (543,749)   (937,021)   (3,324,404)   (2,708,738)
Total increase (decrease) in net assets 170,806   (1,223,387)   2,415,251   (4,335,756)
Net assets at beginning of period 5,629,375   6,852,762   20,347,710   24,683,466
Net assets at end of period $5,800,181   $5,629,375   $22,762,961   $20,347,710
    
  Fidelity® VIP Growth Opportunities Portfolio –
Service Class
  Fidelity® VIP Growth Portfolio – Service Class
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $(721,439)   $(753,056)   $(142,881)   $(152,357)
Realized gains (losses) 12,114,457   11,178,665   1,814,116   2,066,716
Unrealized appreciation (depreciation) during the year 7,289,172   (3,369,781)   1,805,429   (1,995,979)
Net increase (decrease) in net assets from operations 18,682,190   7,055,828   3,476,664   (81,620)
Contract transactions:              
Payments received from contract owners 185,698   346,847   22,320   72,617
Transfers between investment options (including GIA/MVA), net (8,098,760)   (8,030,604)   (361,176)   (288,532)
Transfers for contract benefits and terminations (8,126,490)   (8,422,862)   (2,529,991)   (1,000,732)
Contract maintenance charges (312,395)   (381,694)   (31,079)   (33,410)
Adjustments to net assets allocated to contracts in payout period 815   900   (63)   (2,742)
Net increase (decrease) in net assets resulting from contract transactions (16,351,132)   (16,487,413)   (2,899,989)   (1,252,799)
Total increase (decrease) in net assets 2,331,058   (9,431,585)   576,675   (1,334,419)
Net assets at beginning of period 53,666,375   63,097,960   11,483,517   12,817,936
Net assets at end of period $55,997,433   $53,666,375   $12,060,192   $11,483,517
The accompanying notes are an integral part of these financial statements.
SA - 25

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF CHANGES IN NET ASSETS
For the periods ended December 31, 2019 and 2018
(Continued)
  Fidelity® VIP Investment Grade Bond
Portfolio – Service Class
  Franklin Flex Cap Growth VIP Fund – Class 2
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $267,683   $249,591   $(3,706)   $(2,783)
Realized gains (losses) 197,023   163,544   13,720   18,949
Unrealized appreciation (depreciation) during the year 1,312,795   (926,493)   49,832   (27,984)
Net increase (decrease) in net assets from operations 1,777,501   (513,358)   59,846   (11,818)
Contract transactions:              
Payments received from contract owners 91,609   139,205   5,440   4,639
Transfers between investment options (including GIA/MVA), net (515,933)   1,552,534   80,078   38,752
Transfers for contract benefits and terminations (3,523,503)   (3,460,671)   (38,263)   (13,652)
Contract maintenance charges (167,985)   (195,190)   (447)   (248)
Adjustments to net assets allocated to contracts in payout period (641)   842   417   417
Net increase (decrease) in net assets resulting from contract transactions (4,116,453)   (1,963,280)   47,225   29,908
Total increase (decrease) in net assets (2,338,952)   (2,476,638)   107,071   18,090
Net assets at beginning of period 23,518,360   25,994,998   183,822   165,732
Net assets at end of period $21,179,408   $23,518,360   $290,893   $183,822
    
  Franklin Income VIP Fund – Class 2   Franklin Mutual Shares VIP Fund – Class 2
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $700,511   $726,859   $81,855   $225,583
Realized gains (losses) 144,359   (403,706)   2,460,256   1,522,160
Unrealized appreciation (depreciation) during the year 1,587,687   (1,476,791)   1,638,354   (4,211,855)
Net increase (decrease) in net assets from operations 2,432,557   (1,153,638)   4,180,465   (2,464,112)
Contract transactions:              
Payments received from contract owners 231,700   177,197   262,083   159,512
Transfers between investment options (including GIA/MVA), net (8,859)   (1,487,763)   (1,081,993)   (641,956)
Transfers for contract benefits and terminations (2,555,864)   (3,680,682)   (2,968,251)   (4,181,304)
Contract maintenance charges (137,365)   (172,038)   (136,126)   (170,236)
Adjustments to net assets allocated to contracts in payout period 57   (16)   397   355
Net increase (decrease) in net assets resulting from contract transactions (2,470,331)   (5,163,302)   (3,923,890)   (4,833,629)
Total increase (decrease) in net assets (37,774)   (6,316,940)   256,575   (7,297,741)
Net assets at beginning of period 17,816,157   24,133,097   21,579,072   28,876,813
Net assets at end of period $17,778,383   $17,816,157   $21,835,647   $21,579,072
The accompanying notes are an integral part of these financial statements.
SA - 26

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF CHANGES IN NET ASSETS
For the periods ended December 31, 2019 and 2018
(Continued)
  Guggenheim VT Long Short
Equity Fund
  Invesco Oppenheimer V.I. Capital
Appreciation Fund
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $(2,805)   $(6,634)   $(7,854)   $(8,379)
Realized gains (losses) 16,593   118,759   64,427   55,686
Unrealized appreciation (depreciation) during the year (414)   (177,690)   114,299   (79,972)
Net increase (decrease) in net assets from operations 13,374   (65,565)   170,872   (32,665)
Contract transactions:              
Payments received from contract owners 71   83   -    13
Transfers between investment options (including GIA/MVA), net 742   (38,929)   (1,522)   (6,318)
Transfers for contract benefits and terminations (61,250)   (153,369)   (59,991)   (128,980)
Contract maintenance charges (1,225)   (2,313)   (513)   (751)
Adjustments to net assets allocated to contracts in payout period -    -    -    - 
Net increase (decrease) in net assets resulting from contract transactions (61,662)   (194,528)   (62,026)   (136,036)
Total increase (decrease) in net assets (48,288)   (260,093)   108,846   (168,701)
Net assets at beginning of period 359,224   619,317   522,989   691,690
Net assets at end of period $310,936   $359,224   $631,835   $522,989
    
  Invesco Oppenheimer V.I. Global Fund   Invesco Oppenheimer V.I. Main Street Small Cap Fund®
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $(8,408)   $(8,055)   $(238,431)   $(278,892)
Realized gains (losses) 169,282   164,429   2,000,687   3,308,900
Unrealized appreciation (depreciation) during the year 133,060   (336,077)   2,164,754   (5,119,114)
Net increase (decrease) in net assets from operations 293,934   (179,703)   3,927,010   (2,089,106)
Contract transactions:              
Payments received from contract owners 16,876   54,100   54,739   144,814
Transfers between investment options (including GIA/MVA), net 51,666   35,330   244,528   (623,933)
Transfers for contract benefits and terminations (136,363)   (351,831)   (2,648,851)   (3,283,250)
Contract maintenance charges (1,598)   (1,815)   (122,301)   (158,251)
Adjustments to net assets allocated to contracts in payout period -    -    (847)   307
Net increase (decrease) in net assets resulting from contract transactions (69,419)   (264,216)   (2,472,732)   (3,920,313)
Total increase (decrease) in net assets 224,515   (443,919)   1,454,278   (6,009,419)
Net assets at beginning of period 1,023,257   1,467,176   16,909,893   22,919,312
Net assets at end of period $1,247,772   $1,023,257   $18,364,171   $16,909,893
The accompanying notes are an integral part of these financial statements.
SA - 27

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF CHANGES IN NET ASSETS
For the periods ended December 31, 2019 and 2018
(Continued)
  Invesco V.I. American Franchise Fund –
Series I Shares
  Invesco V.I. Core Equity Fund –
Series I Shares
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $(166,594)   $(185,483)   $(8,686)   $(11,110)
Realized gains (losses) 2,550,697   1,625,744   361,311   242,106
Unrealized appreciation (depreciation) during the year 1,570,331   (1,867,266)   268,610   (515,929)
Net increase (decrease) in net assets from operations 3,954,434   (427,005)   621,235   (284,933)
Contract transactions:              
Payments received from contract owners 30,673   30,004   4,432   10,526
Transfers between investment options (including GIA/MVA), net (648,357)   (896,434)   (106,786)   22,418
Transfers for contract benefits and terminations (1,746,363)   (1,471,904)   (304,904)   (312,817)
Contract maintenance charges (48,789)   (53,096)   (11,388)   (12,098)
Adjustments to net assets allocated to contracts in payout period (904)   (181)   (92)   (116)
Net increase (decrease) in net assets resulting from contract transactions (2,413,740)   (2,391,611)   (418,738)   (292,087)
Total increase (decrease) in net assets 1,540,694   (2,818,616)   202,497   (577,020)
Net assets at beginning of period 12,119,995   14,938,611   2,430,453   3,007,473
Net assets at end of period $13,660,689   $12,119,995   $2,632,950   $2,430,453
    
  Invesco V.I. Equity and Income Fund –
Series II Shares
  Invesco V.I. Mid Cap Core Equity Fund –
Series I Shares
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $11,670   $13,683   $(9,177)   $(11,067)
Realized gains (losses) 79,570   97,218   106,247   168,812
Unrealized appreciation (depreciation) during the year 188,641   (352,205)   116,729   (298,985)
Net increase (decrease) in net assets from operations 279,881   (241,304)   213,799   (141,240)
Contract transactions:              
Payments received from contract owners 1,010   1,428   636   680
Transfers between investment options (including GIA/MVA), net (466,542)   304,370   1,274   (43,834)
Transfers for contract benefits and terminations (265,920)   (79,125)   (76,136)   (291,418)
Contract maintenance charges (2,666)   (4,932)   (2,400)   (3,340)
Adjustments to net assets allocated to contracts in payout period -    -    11   (7)
Net increase (decrease) in net assets resulting from contract transactions (734,118)   221,741   (76,615)   (337,919)
Total increase (decrease) in net assets (454,237)   (19,563)   137,184   (479,159)
Net assets at beginning of period 1,932,141   1,951,704   934,485   1,413,644
Net assets at end of period $1,477,904   $1,932,141   $1,071,669   $934,485
The accompanying notes are an integral part of these financial statements.
SA - 28

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF CHANGES IN NET ASSETS
For the periods ended December 31, 2019 and 2018
(Continued)
  Lazard Retirement U.S. Small-Mid Cap Equity
Portfolio – Service Shares
  Lord Abbett Series Fund Bond Debenture
Portfolio – Class VC Shares
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $(5,711)   $(6,056)   $108,888   $137,726
Realized gains (losses) (4,873)   36,623   9,489   107,923
Unrealized appreciation (depreciation) during the year 115,381   (95,821)   385,871   (506,938)
Net increase (decrease) in net assets from operations 104,797   (65,254)   504,248   (261,289)
Contract transactions:              
Payments received from contract owners 4,306   20,467   1,882   113,371
Transfers between investment options (including GIA/MVA), net 958   (18,489)   56,452   105,030
Transfers for contract benefits and terminations (50,013)   (18,739)   (501,440)   (528,743)
Contract maintenance charges (840)   (929)   (5,482)   (6,105)
Adjustments to net assets allocated to contracts in payout period 63   (1,117)   192   (147)
Net increase (decrease) in net assets resulting from contract transactions (45,526)   (18,807)   (448,396)   (316,594)
Total increase (decrease) in net assets 59,271   (84,061)   55,852   (577,883)
Net assets at beginning of period 389,430   473,491   4,427,181   5,005,064
Net assets at end of period $448,701   $389,430   $4,483,033   $4,427,181
    
  Lord Abbett Series Fund Growth and Income Portfolio – Class VC Shares   Lord Abbett Series Fund Mid Cap Stock
Portfolio – Class VC Shares
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $103,276   $18,647   $(11,535)   $(21,285)
Realized gains (losses) 2,837,248   2,965,359   72,742   132,296
Unrealized appreciation (depreciation) during the year 3,222,435   (6,214,925)   399,095   (563,135)
Net increase (decrease) in net assets from operations 6,162,959   (3,230,919)   460,302   (452,124)
Contract transactions:              
Payments received from contract owners 102,871   125,491   15,415   8,682
Transfers between investment options (including GIA/MVA), net (560,420)   (395,140)   (18,702)   3,085
Transfers for contract benefits and terminations (4,103,331)   (4,142,978)   (300,650)   (485,381)
Contract maintenance charges (126,823)   (142,002)   (3,576)   (4,272)
Adjustments to net assets allocated to contracts in payout period (729)   (3,126)   289   373
Net increase (decrease) in net assets resulting from contract transactions (4,688,432)   (4,557,755)   (307,224)   (477,513)
Total increase (decrease) in net assets 1,474,527   (7,788,674)   153,078   (929,637)
Net assets at beginning of period 31,224,331   39,013,005   2,298,175   3,227,812
Net assets at end of period $32,698,858   $31,224,331   $2,451,253   $2,298,175
The accompanying notes are an integral part of these financial statements.
SA - 29

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF CHANGES IN NET ASSETS
For the periods ended December 31, 2019 and 2018
(Continued)
  Morningstar Aggressive Growth ETF Asset Allocation
Portfolio – Class II
  Morningstar Balanced ETF Asset Allocation
Portfolio – Class II
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $10,324   $(4,437)   $100,196   $101,013
Realized gains (losses) 841,672   979,912   473,532   2,111,446
Unrealized appreciation (depreciation) during the year 307,403   (1,876,797)   2,302,183   (3,983,412)
Net increase (decrease) in net assets from operations 1,159,399   (901,322)   2,875,911   (1,770,953)
Contract transactions:              
Payments received from contract owners 22,590   38,003   61,087   68,705
Transfers between investment options (including GIA/MVA), net (34,505)   (299,066)   77,968   817,575
Transfers for contract benefits and terminations (3,476,369)   (1,295,000)   (3,882,642)   (3,820,385)
Contract maintenance charges (22,072)   (26,163)   (191,544)   (213,328)
Adjustments to net assets allocated to contracts in payout period -    -    -    - 
Net increase (decrease) in net assets resulting from contract transactions (3,510,356)   (1,582,226)   (3,935,131)   (3,147,433)
Total increase (decrease) in net assets (2,350,957)   (2,483,548)   (1,059,220)   (4,918,386)
Net assets at beginning of period 7,641,575   10,125,123   21,370,497   26,288,883
Net assets at end of period $5,290,618   $7,641,575   $20,311,277   $21,370,497
    
  Morningstar Growth ETF Asset Allocation
Portfolio – Class II
  Morningstar Income and Growth ETF Asset Allocation Portfolio – Class II
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $35,695   $22,173   $153,507   $138,061
Realized gains (losses) 509,267   1,215,378   566,224   765,074
Unrealized appreciation (depreciation) during the year 1,144,570   (2,275,991)   1,561,231   (2,071,370)
Net increase (decrease) in net assets from operations 1,689,532   (1,038,440)   2,280,962   (1,168,235)
Contract transactions:              
Payments received from contract owners 61,477   84,965   34,372   479,641
Transfers between investment options (including GIA/MVA), net (272,405)   (363,256)   2,776,989   2,077,893
Transfers for contract benefits and terminations (1,203,848)   (1,198,230)   (2,918,424)   (3,596,041)
Contract maintenance charges (65,043)   (74,423)   (174,129)   (160,918)
Adjustments to net assets allocated to contracts in payout period 125   91   25   32
Net increase (decrease) in net assets resulting from contract transactions (1,479,694)   (1,550,853)   (281,167)   (1,199,393)
Total increase (decrease) in net assets 209,838   (2,589,293)   1,999,795   (2,367,628)
Net assets at beginning of period 9,923,932   12,513,225   19,916,913   22,284,541
Net assets at end of period $10,133,770   $9,923,932   $21,916,708   $19,916,913
The accompanying notes are an integral part of these financial statements.
SA - 30

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF CHANGES IN NET ASSETS
For the periods ended December 31, 2019 and 2018
(Continued)
  Neuberger Berman AMT Guardian
Portfolio – S Class
  Neuberger Berman AMT Mid Cap Growth Portfolio - S Class
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $(45,264)   $(320,495)   $(8,660)   $(7,610)
Realized gains (losses) (7,993,244)   3,267,295   56,896   64,057
Unrealized appreciation (depreciation) during the year 12,988,371   (5,289,719)   116,311   (117,359)
Net increase (decrease) in net assets from operations 4,949,863   (2,342,919)   164,547   (60,912)
Contract transactions:              
Payments received from contract owners 26,049   245,686   3,561   77,064
Transfers between investment options (including GIA/MVA), net (29,994,454)   (1,923,027)   (21,937)   208,797
Transfers for contract benefits and terminations (1,467,048)   (4,920,496)   (52,490)   (101,638)
Contract maintenance charges (73,153)   (250,248)   (1,067)   (875)
Adjustments to net assets allocated to contracts in payout period (84)   547   238   (4,331)
Net increase (decrease) in net assets resulting from contract transactions (31,508,690)   (6,847,538)   (71,695)   179,017
Total increase (decrease) in net assets (26,558,827)   (9,190,457)   92,852   118,105
Net assets at beginning of period 26,558,827   35,749,284   560,867   442,762
Net assets at end of period $-    $26,558,827   $653,719   $560,867
    
  PIMCO CommodityRealReturn® Strategy Portfolio – Advisor Class   PIMCO Real Return Portfolio – Advisor Class
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $417,695   $105,397   $4,264   $18,298
Realized gains (losses) (771,529)   (367,631)   56   (6,861)
Unrealized appreciation (depreciation) during the year 1,676,428   (2,283,489)   106,272   (74,865)
Net increase (decrease) in net assets from operations 1,322,594   (2,545,723)   110,592   (63,428)
Contract transactions:              
Payments received from contract owners 36,193   116,511   692   10,162
Transfers between investment options (including GIA/MVA), net 946,717   1,064,451   221,118   (31,790)
Transfers for contract benefits and terminations (2,101,114)   (2,503,626)   (135,892)   (177,750)
Contract maintenance charges (103,448)   (133,104)   (1,221)   (1,202)
Adjustments to net assets allocated to contracts in payout period (777)   535   -    - 
Net increase (decrease) in net assets resulting from contract transactions (1,222,429)   (1,455,233)   84,697   (200,580)
Total increase (decrease) in net assets 100,165   (4,000,956)   195,289   (264,008)
Net assets at beginning of period 13,796,710   17,797,666   1,602,837   1,866,845
Net assets at end of period $13,896,875   $13,796,710   $1,798,126   $1,602,837
The accompanying notes are an integral part of these financial statements.
SA - 31

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF CHANGES IN NET ASSETS
For the periods ended December 31, 2019 and 2018
(Continued)
  PIMCO Total Return Portfolio – Advisor Class   Rydex VT Inverse Government Long Bond
Strategy Fund
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $67,898   $49,590   $(1,944)   $(2,471)
Realized gains (losses) 20,782   59,579   (45,323)   (126,787)
Unrealized appreciation (depreciation) during the year 194,682   (200,417)   25,773   135,959
Net increase (decrease) in net assets from operations 283,362   (91,248)   (21,494)   6,701
Contract transactions:              
Payments received from contract owners 3,639   75,923   -    - 
Transfers between investment options (including GIA/MVA), net 101,702   69,168   1,468   3,508
Transfers for contract benefits and terminations (524,517)   (432,028)   (1,665)   (60,921)
Contract maintenance charges (3,956)   (5,837)   (240)   (481)
Adjustments to net assets allocated to contracts in payout period -    -    -    - 
Net increase (decrease) in net assets resulting from contract transactions (423,132)   (292,774)   (437)   (57,894)
Total increase (decrease) in net assets (139,770)   (384,022)   (21,931)   (51,193)
Net assets at beginning of period 4,280,873   4,664,895   149,988   201,181
Net assets at end of period $4,141,103   $4,280,873   $128,057   $149,988
    
  Rydex VT Nova Fund   Templeton Developing Markets VIP
Fund – Class 2
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $(2,467)   $(6,481)   $(6,500)   $(10,554)
Realized gains (losses) 93,519   38,866   (39,265)   (50,522)
Unrealized appreciation (depreciation) during the year 72,326   (87,242)   475,786   (355,759)
Net increase (decrease) in net assets from operations 163,378   (54,857)   430,021   (416,835)
Contract transactions:              
Payments received from contract owners -    -    5,587   6,758
Transfers between investment options (including GIA/MVA), net (133,241)   (2,976)   (44,132)   (24,285)
Transfers for contract benefits and terminations (10,555)   (3,471)   (242,903)   (258,333)
Contract maintenance charges (1,124)   (1,039)   (2,066)   (2,279)
Adjustments to net assets allocated to contracts in payout period -    -    1   (1)
Net increase (decrease) in net assets resulting from contract transactions (144,920)   (7,486)   (283,513)   (278,140)
Total increase (decrease) in net assets 18,458   (62,343)   146,508   (694,975)
Net assets at beginning of period 416,724   479,067   1,850,288   2,545,263
Net assets at end of period $435,182   $416,724   $1,996,796   $1,850,288
The accompanying notes are an integral part of these financial statements.
SA - 32

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF CHANGES IN NET ASSETS
For the periods ended December 31, 2019 and 2018
(Continued)
  Templeton Foreign VIP Fund – Class 2   Templeton Growth VIP Fund – Class 2
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $21,247   $82,330   $284,192   $143,040
Realized gains (losses) 15,842   (24,324)   3,987,454   2,448,003
Unrealized appreciation (depreciation) during the year 486,149   (1,073,320)   (1,654,026)   (6,429,909)
Net increase (decrease) in net assets from operations 523,238   (1,015,314)   2,617,620   (3,838,866)
Contract transactions:              
Payments received from contract owners 18,861   75,339   275,476   152,713
Transfers between investment options (including GIA/MVA), net 20,187   4,823   (252,073)   365,965
Transfers for contract benefits and terminations (523,138)   (733,268)   (2,572,763)   (3,677,275)
Contract maintenance charges (7,792)   (9,622)   (136,126)   (170,497)
Adjustments to net assets allocated to contracts in payout period (55)   93   187   237
Net increase (decrease) in net assets resulting from contract transactions (491,937)   (662,635)   (2,685,299)   (3,328,857)
Total increase (decrease) in net assets 31,301   (1,677,949)   (67,679)   (7,167,723)
Net assets at beginning of period 4,965,594   6,643,543   20,292,632   27,460,355
Net assets at end of period $4,996,895   $4,965,594   $20,224,953   $20,292,632
    
  TVST Touchstone Balanced Fund   TVST Touchstone Bond Fund
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $2,265   $(3,127)   $(20,575)   $170,521
Realized gains (losses) 7,946   298,136   (118,653)   (137,363)
Unrealized appreciation (depreciation) during the year 179,752   (364,293)   1,527,251   (630,055)
Net increase (decrease) in net assets from operations 189,963   (69,284)   1,388,023   (596,897)
Contract transactions:              
Payments received from contract owners 117   50,290   32,706   108,821
Transfers between investment options (including GIA/MVA), net 235,141   17,229   (651,374)   1,231,517
Transfers for contract benefits and terminations (75,814)   (152,944)   (2,603,615)   (2,747,201)
Contract maintenance charges (1,139)   (948)   (137,405)   (164,949)
Adjustments to net assets allocated to contracts in payout period -    -    (836)   1,008
Net increase (decrease) in net assets resulting from contract transactions 158,305   (86,373)   (3,360,524)   (1,570,804)
Total increase (decrease) in net assets 348,268   (155,657)   (1,972,501)   (2,167,701)
Net assets at beginning of period 881,175   1,036,832   16,734,946   18,902,647
Net assets at end of period $1,229,443   $881,175   $14,762,445   $16,734,946
    
The accompanying notes are an integral part of these financial statements.
SA - 33

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF CHANGES IN NET ASSETS
For the periods ended December 31, 2019 and 2018
(Continued)
  TVST Touchstone Common Stock Fund   TVST Touchstone Small Company Fund
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $(487,625)   $(96,139)   $(120,507)   $(150,680)
Realized gains (losses) 1,387,096   38,906,094   1,078,959   1,785,822
Unrealized appreciation (depreciation) during the year 13,300,479   (44,394,457)   723,803   (2,402,737)
Net increase (decrease) in net assets from operations 14,199,950   (5,584,502)   1,682,255   (767,595)
Contract transactions:              
Payments received from contract owners 133,594   541,893   21,153   86,917
Transfers between investment options (including GIA/MVA), net (1,123,524)   (2,555,219)   111,994   (1,009,488)
Transfers for contract benefits and terminations (9,451,360)   (10,782,760)   (1,416,046)   (1,579,482)
Contract maintenance charges (464,699)   (597,390)   (63,594)   (83,830)
Adjustments to net assets allocated to contracts in payout period (3,770)   3,144   (485)   579
Net increase (decrease) in net assets resulting from contract transactions (10,909,759)   (13,390,332)   (1,346,978)   (2,585,304)
Total increase (decrease) in net assets 3,290,191   (18,974,834)   335,277   (3,352,899)
Net assets at beginning of period 57,085,698   76,060,532   8,893,968   12,246,867
Net assets at end of period $60,375,889   $57,085,698   $9,229,245   $8,893,968
    
  Virtus Duff & Phelps International Series –
Class A Shares
  Virtus Duff & Phelps Real Estate Securities
Series – Class A Shares
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $(414,650)   $1,547,592   $82,364   $81,035
Realized gains (losses) (2,026,592)   (591,913)   2,284,660   2,105,729
Unrealized appreciation (depreciation) during the year 16,090,778   (18,571,603)   4,635,800   (4,691,603)
Net increase (decrease) in net assets from operations 13,649,536   (17,615,924)   7,002,824   (2,504,839)
Contract transactions:              
Payments received from contract owners 233,985   574,055   116,499   182,379
Transfers between investment options (including GIA/MVA), net 4,804,767   1,990,386   (2,409,840)   831,064
Transfers for contract benefits and terminations (12,590,611)   (13,432,939)   (4,413,712)   (4,250,038)
Contract maintenance charges (498,268)   (632,346)   (132,272)   (170,212)
Adjustments to net assets allocated to contracts in payout period (1,643)   (481)   3,887   (126)
Net increase (decrease) in net assets resulting from contract transactions (8,051,770)   (11,501,325)   (6,835,438)   (3,406,933)
Total increase (decrease) in net assets 5,597,766   (29,117,249)   167,386   (5,911,772)
Net assets at beginning of period 82,766,011   111,883,260   28,871,101   34,782,873
Net assets at end of period $88,363,777   $82,766,011   $29,038,487   $28,871,101
The accompanying notes are an integral part of these financial statements.
SA - 34

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF CHANGES IN NET ASSETS
For the periods ended December 31, 2019 and 2018
(Continued)
  Virtus KAR Capital Growth Series -
Class A Shares
  Virtus KAR Small-Cap Growth Series –
Class A Shares
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $(429,010)   $(452,677)   $(392,827)   $(377,762)
Realized gains (losses) 1,999,799   4,768,300   5,052,567   5,662,889
Unrealized appreciation (depreciation) during the year 8,760,414   (6,662,905)   4,310,094   (2,400,927)
Net increase (decrease) in net assets from operations 10,331,203   (2,347,282)   8,969,834   2,884,200
Contract transactions:              
Payments received from contract owners 116,170   286,712   97,530   180,916
Transfers between investment options (including GIA/MVA), net (994,004)   (1,142,165)   (793,321)   (521,062)
Transfers for contract benefits and terminations (2,902,787)   (3,204,221)   (3,207,047)   (2,584,265)
Contract maintenance charges (39,724)   (43,624)   (32,886)   (39,298)
Adjustments to net assets allocated to contracts in payout period 2,266   (146)   4,418   (1,532)
Net increase (decrease) in net assets resulting from contract transactions (3,818,079)   (4,103,444)   (3,931,306)   (2,965,241)
Total increase (decrease) in net assets 6,513,124   (6,450,726)   5,038,528   (81,041)
Net assets at beginning of period 28,260,116   34,710,842   26,166,868   26,247,909
Net assets at end of period $34,773,240   $28,260,116   $31,205,396   $26,166,868
    
  Virtus KAR Small-Cap Value Series –
Class A Shares
  Virtus Newfleet Multi-Sector Intermediate Bond Series –
Class A Shares
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $(146,390)   $(199,732)   $1,063,942   $1,341,904
Realized gains (losses) 879,477   4,337,975   216,329   (19,037)
Unrealized appreciation (depreciation) during the year 6,957,038   (11,374,733)   2,949,597   (3,540,847)
Net increase (decrease) in net assets from operations 7,690,125   (7,236,490)   4,229,868   (2,217,980)
Contract transactions:              
Payments received from contract owners 104,741   230,894   266,505   475,184
Transfers between investment options (including GIA/MVA), net 114,443   (224,100)   (224,447)   1,494,175
Transfers for contract benefits and terminations (5,374,528)   (5,757,292)   (7,280,058)   (7,258,099)
Contract maintenance charges (162,925)   (209,592)   (245,337)   (306,681)
Adjustments to net assets allocated to contracts in payout period (1,756)   344   15,603   273
Net increase (decrease) in net assets resulting from contract transactions (5,320,025)   (5,959,746)   (7,467,734)   (5,595,148)
Total increase (decrease) in net assets 2,370,100   (13,196,236)   (3,237,866)   (7,813,128)
Net assets at beginning of period 35,115,138   48,311,374   49,709,314   57,522,442
Net assets at end of period $37,485,238   $35,115,138   $46,471,448   $49,709,314
The accompanying notes are an integral part of these financial statements.
SA - 35

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF CHANGES IN NET ASSETS
For the periods ended December 31, 2019 and 2018
(Continued)
  Virtus Rampart Enhanced Core Equity Series –
Class A Shares
  Virtus Strategic Allocation Series –
Class A Shares
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $(79,077)   $(160,152)   $(9,997)   $4,601
Realized gains (losses) 69,581   (142,436)   74,897   459,924
Unrealized appreciation (depreciation) during the year 8,518,803   (5,348,392)   2,952,046   (1,438,155)
Net increase (decrease) in net assets from operations 8,509,307   (5,650,980)   3,016,946   (973,630)
Contract transactions:              
Payments received from contract owners 327,406   422,242   67,380   157,397
Transfers between investment options (including GIA/MVA), net (763,735)   (1,294,332)   (227,675)   (310,314)
Transfers for contract benefits and terminations (4,819,487)   (4,311,749)   (1,498,297)   (1,376,882)
Contract maintenance charges (64,911)   (75,672)   (5,226)   (11,455)
Adjustments to net assets allocated to contracts in payout period 69,027   (38,309)   8,547   2,931
Net increase (decrease) in net assets resulting from contract transactions (5,251,700)   (5,297,820)   (1,655,271)   (1,538,323)
Total increase (decrease) in net assets 3,257,607   (10,948,800)   1,361,675   (2,511,953)
Net assets at beginning of period 33,670,021   44,618,821   13,032,147   15,544,100
Net assets at end of period $36,927,628   $33,670,021   $14,393,822   $13,032,147
    
  Wanger International   Wanger Select
  2019   2018   2019   2018
Increase (decrease) in net assets from operations:              
Net investment income (loss) $(194,569)   $313,192   $(62,695)   $(70,597)
Realized gains (losses) 3,316,886   5,697,730   623,830   784,841
Unrealized appreciation (depreciation) during the year 6,430,975   (14,329,024)   708,474   (1,392,010)
Net increase (decrease) in net assets from operations 9,553,292   (8,318,102)   1,269,609   (677,766)
Contract transactions:              
Payments received from contract owners 113,466   279,443   19,586   94,785
Transfers between investment options (including GIA/MVA), net (227,297)   (197,538)   (73,936)   (64,081)
Transfers for contract benefits and terminations (4,761,889)   (4,703,676)   (568,778)   (1,163,856)
Contract maintenance charges (118,244)   (154,661)   (7,283)   (10,825)
Adjustments to net assets allocated to contracts in payout period 6,972   (292)   22   (17)
Net increase (decrease) in net assets resulting from contract transactions (4,986,992)   (4,776,724)   (630,389)   (1,143,994)
Total increase (decrease) in net assets 4,566,300   (13,094,826)   639,220   (1,821,760)
Net assets at beginning of period 35,831,215   48,926,041   4,829,617   6,651,377
Net assets at end of period $40,397,515   $35,831,215   $5,468,837   $4,829,617
The accompanying notes are an integral part of these financial statements.
SA - 36

PHL VARIABLE ACCUMULATION ACCOUNT
STATEMENTS OF CHANGES IN NET ASSETS
For the periods ended December 31, 2019 and 2018
(Continued)
  Wanger USA
  2019   2018
Increase (decrease) in net assets from operations:      
Net investment income (loss) $(344,169)   $(430,724)
Realized gains (losses) 5,807,545   8,362,334
Unrealized appreciation (depreciation) during the year 2,834,407   (8,380,840)
Net increase (decrease) in net assets from operations 8,297,783   (449,230)
Contract transactions:      
Payments received from contract owners 167,145   227,829
Transfers between investment options (including GIA/MVA), net (505,295)   (916,531)
Transfers for contract benefits and terminations (3,673,754)   (3,444,081)
Contract maintenance charges (14,081)   (24,579)
Adjustments to net assets allocated to contracts in payout period 9,131   1,841
Net increase (decrease) in net assets resulting from contract transactions (4,016,854)   (4,155,521)
Total increase (decrease) in net assets 4,280,929   (4,604,751)
Net assets at beginning of period 29,649,902   34,254,653
Net assets at end of period $33,930,831   $29,649,902
The accompanying notes are an integral part of these financial statements.
SA - 37

PHL VARIABLE ACCUMULATION ACCOUNT
NOTES TO FINANCIAL STATEMENTS
Note 1—Organization
The PHL Variable Accumulation Account (the “Separate Account”), is a separate account of PHL Variable Insurance Company (“PHL”, ”PHL Variable”, the Company, “we” or “us”). PHL is a Connecticut stock life insurance company and is a wholly-owned subsidiary of PHL Delaware, LLC (“PHL Delaware”), whose ultimate parent is Nassau Insurance Group Holdings GP, LLC (“Nassau”). Founded in April 2015, Nassau is a privately held insurance and reinsurance business focused on building a franchise across the insurance value chain. On December 31, 2018, PHL was contributed by The Nassau Companies of New York (“NCNY”) to its parent, Nassau, who contributed PHL to its wholly owned subsidiary, PHL Delaware.
Nassau, formerly known as Nassau Reinsurance Group Holdings L.P., changed its name effective October 5, 2018. NCNY, formerly known as The Phoenix Companies, Inc. changed its name effective November 13, 2018.
The Separate Account is registered as a unit investment trust under the Investment Company Act of 1940, as amended, and was established on December 7, 1994. The Separate Account currently consists of 56 investment options (also known as sub-accounts) that invest in shares of underlying mutual funds.
The contract owners may allocate premium payments and contract value to the following sub-accounts in the variable contract ("contract") which have the same or similar name as the underlying mutual funds (collectively, the “Funds” or individually, the “Fund”):
AB VPS Balanced Wealth Strategy Portfolio-Class B
Alger Capital Appreciation Portfolio-Class I-2 Shares
AMT Sustainable Equity Portfolio Class S
Calvert VP S&P MidCap 400 Index Portfolio-Class I Shares
DWS Equity 500 Index VIP-Class A (formerly Deutsche Equity 500 Index VIP-Class A)
DWS Small Cap Index VIP-Class A (formerly Deutsche Small Cap Index VIP-Class A)
Federated Fund for U.S. Government Securities II
Federated Government Money Fund II - Service Shares
Federated High Income Bond Fund II-Primary Shares
Fidelity® VIP Contrafund® Portfolio-Service Class
Fidelity® VIP Growth Opportunities Portfolio-Service Class
Fidelity® VIP Growth Portfolio-Service Class
Fidelity® VIP Investment Grade Bond Portfolio-Service Class
Franklin Flex Cap Growth VIP Fund-Class 2
Franklin Income VIP Fund-Class 2
Franklin Mutual Shares VIP Fund-Class 2
Guggenheim Long Short Equity Fund
Invesco Oppenheimer V.I. Capital Appreciation Fund (formerly Oppenheimer Capital Appreciation Fund/VA-Service Shares)
Invesco Oppenheimer V.I. Global Fund (formerly Oppenheimer Global Fund/VA-Service Shares)
Invesco Oppenheimer V.I. Main Street Small Cap Fund (formerly Oppenheimer Main Street Small Cap Fund®/VA-Service Shares)
Invesco V.I. American Franchise Fund-Series I Shares
Invesco V.I. Core Equity Fund-Series I Shares
Invesco V.I. Equity and Income Fund-Series II Shares
Invesco V.I. Mid Cap Core Equity Fund-Series I Shares
Lazard Retirement U.S. Small-Mid Cap Equity Portfolio-Service Shares
Lord Abbett Series Fund Bond Debenture Portfolio-Class VC Shares
Lord Abbett Series Fund Growth and Income Portfolio-Class VC Shares
Lord Abbett Series Fund Mid Cap Stock Portfolio-Class VC Shares
Morningstar Aggressive Growth ETF Asset Allocation Portfolio-Class II
Morningstar Balanced ETF Asset Allocation Portfolio-Class II
Morningstar Growth ETF Asset Allocation Portfolio-Class II
Morningstar Income and Growth ETF Asset Allocation Portfolio-Class II
SA - 38

PHL VARIABLE ACCUMULATION ACCOUNT
NOTES TO FINANCIAL STATEMENTS
Note 1—Organization  (Continued)
Neuberger Berman AMT Mid Cap Growth Portfolio-S Class
PIMCO CommodityRealReturn® Strategy Portfolio-Advisor Class
PIMCO Real Return Portfolio-Advisor Class
PIMCO Total Return Portfolio-Advisor Class
Rydex Inverse Government Long Bond Strategy Fund
Rydex Nova Fund
Templeton Developing Markets VIP Fund-Class 2
Templeton Foreign VIP Fund-Class 2
Templeton Growth VIP Fund-Class 2
TVST Touchstone Balanced Fund
TVST Touchstone Bond Fund
TVST Touchstone Common Stock Fund
TVST Touchstone Small Company Fund
Virtus Duff & Phelps International Series-Class A Shares
Virtus Duff & Phelps Real Estate Securities Series-Class A Shares
Virtus KAR Capital Growth Series-Class A Shares
Virtus KAR Small-Cap Growth Series-Class A Shares
Virtus KAR Small-Cap Value Series-Class A Shares
Virtus Newfleet Multi-Sector Intermediate Bond Series-Class A Shares
Virtus Rampart Enhanced Core Equity Series-Class A Shares
Virtus Strategic Allocation Series-Class A Shares
Wanger International
Wanger Select
Wanger USA
Additionally, contract owners may direct the allocation of their premium payments and contract value between the Separate Account, the Guaranteed Interest Account (“GIA”) and/or the Market Value Adjusted Guaranteed Interest Account (“MVA”). The MVA was closed to new investment effective May 1, 2013.
PHL Variable and the Separate Account are subject to regulation by the State of Connecticut Department of Insurance and the U.S. Securities and Exchange Commission (“SEC”). The assets and liabilities of the Separate Account are clearly identified and distinguished from PHL Variable’s other asset and liabilities. Premium payments and contract value allocated by a contract owner to the GIA are not legally insulated and are subject to claims against PHL Variable’s general account assets.
Note 2—Significant Accounting Policies
The financial statements have been prepared in accordance with US generally accepted accounting principles (“GAAP”). The Separate Account is an investment company and follows the accounting and reporting guidance in Financial Accounting Standards Board’s Accounting Standards Codification (“ASC”) Topic 946, Financial Services-Investment Companies. The following is a summary of significant accounting policies of the Separate Account:
A.    Valuation of investments: Investments are made in the Funds and stated at fair value based on the reported net asset values of the respective Funds, which in turn value their investment securities at fair value.
SA - 39

PHL VARIABLE ACCUMULATION ACCOUNT
NOTES TO FINANCIAL STATEMENTS
Note 2—Significant Accounting Policies (Continued)
The Separate Account measures the fair value of its investment in the Fund on a recurring basis. GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of inputs are:
Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities that the Separate Account has the ability to access.
Level 2 – Observable inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument in an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates, and similar data.
Level 3 – Unobservable inputs for the asset or liability, to the extent observable inputs are not available, representing the Separate Account’s own assumptions about the assumptions a market participant would use in valuing the assets or liability, and would be based on the best information available.
Investments in Fund shares are valued using the reported net asset value of the respective Funds at the end of each New York Stock Exchange business day, as determined by the respective Funds. Investments held by the Separate Account are Level 1 within the hierarchy. There were no transfers between Level 1, Level 2 and Level 3 during the year ended December 31, 2019.
B.    Contracts in payout (annuitization) period: Net assets allocated to contracts in the payout period are computed according to the 1983a Individual Annuitant Mortality Table, or Annuity 2000 Mortality Table depending on the particular product. The assumed interest return is also dependent on the particular product, and could range from 2.5 percent to 6 percent, as regulated by the laws of the respective states. During the payout period, the mortality risk is fully borne by PHL Variable and may result in additional amounts being transferred into the Separate Account from PHL Variable to cover greater longevity of annuitants than expected. Conversely, if amounts allocated during the payout period exceed amounts required, transfers of excess amounts from the Separate Account may be made to PHL Variable.
C.    Investment transactions and related income: Investment transactions are recorded on the trade date. Realized gains and losses on the sales of shares of the Funds are computed on the basis of last in first out (“LIFO”). Dividend income and realized gain distributions from investments are recorded on the ex-dividend date.
D.    Income taxes: PHL is taxed as a life insurance entity under the provisions of the Internal Revenue Code of 1986, as amended, (the “Code”) and it together with the operations of the Separate Account are included in the consolidated federal income tax return of NCNY through 2018. On December 31, 2018, NCNY transferred 100% of the Company’s common stock to an affiliate and consequently the Company departed the NCNY consolidated tax group. As a result, the Company will file a separate company standalone federal tax return beginning January 1, 2019. NCNY is no longer subject to U.S. federal income tax examinations by tax authorities for years before 2015. Under the current provisions of the Code, PHL does not expect to incur federal income taxes on the earnings of the Separate Account to the extent that the earnings are credited under the contracts. Based on this expectation, no charge is being made currently to the Separate Account for federal income taxes. PHL will review periodically the tax liability of the Separate Account in the event of changes in the tax law and may assess a charge in future years for any federal income taxes that would be applied against the Separate Account.
E.    Use of estimates: The preparation of financial statements in accordance with GAAP requires PHL’s management to make estimates and assumptions that affect amounts reported therein. Actual results could differ from these estimates.
SA - 40

PHL VARIABLE ACCUMULATION ACCOUNT
NOTES TO FINANCIAL STATEMENTS
Note 3—Purchases and Proceeds from Sales of Investments
The cost of purchases and proceeds from sales of investments for the period ended December 31, 2019 were as follows:
Investment Option   Purchases   Sales
AB VPS Balanced Wealth Strategy Portfolio – Class B   $780,195   $679,241
Alger Capital Appreciation Portfolio – Class I-2 Shares   366,592   330,281
AMT Sustainable Equity Portfolio - Class S   32,733,535   5,110,637
Calvert VP S&P MidCap 400 Index Portfolio – Class I Shares   334,947   415,585
DWS Equity 500 Index VIP – Class A   1,813,613   4,544,696
DWS Small Cap Index VIP – Class A   95,512   83,695
Federated Fund for U.S. Government Securities II   2,446,908   6,721,883
Federated Government Money Fund II - Service Shares   6,983,067   7,770,228
Federated High Income Bond Fund II – Primary Shares   865,441   1,128,878
Fidelity® VIP Contrafund® Portfolio – Service Class   3,227,825   4,155,717
Fidelity® VIP Growth Opportunities Portfolio – Service Class   5,743,290   17,760,262
Fidelity® VIP Growth Portfolio – Service Class   944,461   3,184,017
Fidelity® VIP Investment Grade Bond Portfolio – Service Class   1,247,509   5,096,279
Franklin Flex Cap Growth VIP Fund – Class 2   128,098   71,061
Franklin Income VIP Fund – Class 2   2,890,849   4,371,338
Franklin Mutual Shares VIP Fund – Class 2   3,123,589   4,895,816
Guggenheim VT Long Short Equity Fund   2,527   66,994
Invesco Oppenheimer V.I. Capital Appreciation Fund   59,927   71,613
Invesco Oppenheimer V.I. Global Fund   247,997   161,578
Invesco Oppenheimer V.I. Main Street Small Cap Fund®   2,090,122   3,124,595
Invesco V.I. American Franchise Fund – Series I Shares   1,869,733   2,607,983
Invesco V.I. Core Equity Fund – Series I Shares   319,845   456,546
Invesco V.I. Equity and Income Fund – Series II Shares   185,951   805,395
Invesco V.I. Mid Cap Core Equity Fund – Series I Shares   119,466   95,496
Lazard Retirement U.S. Small-Mid Cap Equity Portfolio – Service Shares   16,698   59,926
Lord Abbett Series Fund Bond Debenture Portfolio – Class VC Shares   508,701   848,210
Lord Abbett Series Fund Growth and Income Portfolio – Class VC Shares   2,803,288   5,286,427
Lord Abbett Series Fund Mid Cap Stock Portfolio – Class VC Shares   121,797   399,818
Morningstar Aggressive Growth ETF Asset Allocation Portfolio – Class II   467,097   3,782,663
Morningstar Balanced ETF Asset Allocation Portfolio – Class II   2,191,271   5,630,361
Morningstar Growth ETF Asset Allocation Portfolio – Class II   855,186   1,857,548
Morningstar Income and Growth ETF Asset Allocation Portfolio – Class II   4,204,617   3,836,289
Neuberger Berman AMT Guardian Portfolio – S Class   9,839,693   31,681,011
Neuberger Berman AMT Mid Cap Growth Portfolio - S Class   141,496   171,143
PIMCO CommodityRealReturn® Strategy Portfolio – Advisor Class   1,335,846   2,140,580
PIMCO Real Return Portfolio – Advisor Class   317,918   228,957
PIMCO Total Return Portfolio – Advisor Class   402,925   758,160
Rydex VT Inverse Government Long Bond Strategy Fund   13,933   16,315
Rydex VT Nova Fund   4,345   151,733
Templeton Developing Markets VIP Fund – Class 2   143,809   433,822
Templeton Foreign VIP Fund – Class 2   296,645   716,596
Templeton Growth VIP Fund – Class 2   6,104,048   4,567,812
TVST Touchstone Balanced Fund   267,028   106,302
TVST Touchstone Bond Fund   288,486   3,669,585
TVST Touchstone Common Stock Fund   1,232,294   11,978,613
TVST Touchstone Small Company Fund   1,256,181   1,723,662
Virtus Duff & Phelps International Series-Class A Shares   3,848,386   12,314,807
Virtus Duff & Phelps Real Estate Securities Series – Class A Shares   3,552,853   7,424,553
Virtus KAR Capital Growth Series – Class A Shares   1,550,535   4,481,892
Virtus KAR Small-Cap Growth Series – Class A Shares   4,810,421   4,683,340
Virtus KAR Small-Cap Value Series – Class A Shares   1,318,553   6,258,788
Virtus Newfleet Multi-Sector Intermediate Bond Series-Class A Shares   2,917,030   9,320,821
SA - 41

PHL VARIABLE ACCUMULATION ACCOUNT
NOTES TO FINANCIAL STATEMENTS
Note 3—Purchases and Proceeds from Sales of Investments (Continued)
Investment Option   Purchases   Sales
Virtus Rampart Enhanced Core Equity Series – Class A Shares   $695,919   $6,026,696
Virtus Strategic Allocation Series – Class A Shares   435,076   1,911,119
Wanger International   4,447,706   6,055,538
Wanger Select   773,038   782,829
Wanger USA   6,564,198   5,083,448
    $132,348,016   $218,099,178
SA - 42

PHL VARIABLE ACCUMULATION ACCOUNT
NOTES TO FINANCIAL STATEMENTS
Note 4—Changes in Units Outstanding
The changes in units outstanding were as follows:
  For the period ended December 31, 2019 For the period ended December 31, 2018
Investment Option Units
Issued
Units
Redeemed
Net Increase
(Decrease)
Units
Issued
Units
Redeemed
Net Increase
(Decrease)
AB VPS Balanced Wealth Strategy Portfolio – Class B 36,472 (394,431) (357,959) 231,448 (736,269) (504,821)
Alger Capital Appreciation Portfolio – Class I-2 Shares 630 (54,495) (53,865) 277 (93,407) (93,130)
AMT Sustainable Equity Portfolio - Class S 31,185,656 (5,036,877) 26,148,779 -  -  - 
Calvert VP S&P MidCap 400 Index Portfolio – Class I Shares 66,274 (159,406) (93,132) 138,331 (198,915) (60,584)
DWS Equity 500 Index VIP – Class A 72,995 (775,471) (702,476) 114,794 (712,717) (597,923)
DWS Small Cap Index VIP – Class A 23,351 (34,523) (11,172) 32,156 (39,353) (7,197)
Federated Fund for U.S. Government Securities II 796,390 (2,431,708) (1,635,318) 926,124 (2,581,642) (1,655,518)
Federated Government Money Fund II - Service Shares 7,659,351 (8,595,219) (935,868) 8,973,980 (13,026,750) (4,052,770)
Federated High Income Bond Fund II – Primary Shares 113,674 (232,040) (118,366) 100,116 (365,916) (265,800)
Fidelity® VIP Contrafund® Portfolio – Service Class 107,558 (683,833) (576,275) 212,363 (694,522) (482,159)
Fidelity® VIP Growth Opportunities Portfolio – Service Class 153,747 (4,528,853) (4,375,106) 279,075 (5,642,184) (5,363,109)
Fidelity® VIP Growth Portfolio – Service Class 32,672 (703,246) (670,574) 130,782 (388,988) (258,206)
Fidelity® VIP Investment Grade Bond Portfolio – Service Class 601,729 (3,522,769) (2,921,040) 1,605,354 (3,066,687) (1,461,333)
Franklin Flex Cap Growth VIP Fund – Class 2 51,898 (30,687) 21,211 104,741 (97,195) 7,546
Franklin Income VIP Fund – Class 2 1,173,654 (2,724,735) (1,551,081) 915,600 (4,318,379) (3,402,779)
Franklin Mutual Shares VIP Fund – Class 2 302,830 (2,015,079) (1,712,249) 462,162 (2,933,964) (2,471,802)
Guggenheim VT Long Short Equity Fund 486 (37,126) (36,640) 291 (105,826) (105,535)
Invesco Oppenheimer V.I. Capital Appreciation Fund 966 (31,936) (30,970) 1,075 (70,779) (69,704)
Invesco Oppenheimer V.I. Global Fund 42,584 (80,926) (38,342) 78,873 (220,000) (141,127)
Invesco Oppenheimer V.I. Main Street Small Cap Fund® 431,748 (1,710,503) (1,278,755) 234,568 (2,194,437) (1,959,869)
Invesco V.I. American Franchise Fund – Series I Shares 29,872 (1,136,801) (1,106,929) 187,685 (1,344,433) (1,156,748)
Invesco V.I. Core Equity Fund – Series I Shares 4,486 (219,886) (215,400) 27,651 (183,133) (155,482)
Invesco V.I. Equity and Income Fund – Series II Shares 27,407 (443,314) (415,907) 194,913 (79,385) 115,528
Invesco V.I. Mid Cap Core Equity Fund – Series I Shares 2,559 (39,933) (37,374) 7,224 (175,012) (167,788)
Lazard Retirement U.S. Small-Mid Cap Equity Portfolio – Service Shares 3,970 (23,508) (19,538) 25,962 (33,882) (7,920)
Lord Abbett Series Fund Bond Debenture Portfolio – Class VC Shares 180,906 (401,260) (220,354) 183,786 (345,172) (161,386)
Lord Abbett Series Fund Growth and Income Portfolio – Class VC Shares 215,562 (2,644,084) (2,428,522) 389,465 (2,798,570) (2,409,105)
Lord Abbett Series Fund Mid Cap Stock Portfolio – Class VC Shares 40,283 (209,028) (168,745) 42,749 (298,521) (255,772)
Morningstar Aggressive Growth ETF Asset Allocation Portfolio – Class II 120,049 (2,310,123) (2,190,074) 47,155 (1,004,860) (957,705)
Morningstar Balanced ETF Asset Allocation Portfolio – Class II 1,002,656 (3,767,261) (2,764,605) 1,226,038 (3,434,591) (2,208,553)
Morningstar Growth ETF Asset Allocation Portfolio – Class II 182,003 (1,132,695) (950,692) 117,154 (1,113,192) (996,038)
Morningstar Income and Growth ETF Asset Allocation Portfolio – Class II 2,550,503 (2,742,760) (192,257) 2,419,880 (3,357,930) (938,050)
Neuberger Berman AMT Guardian Portfolio – S Class 63,957 (15,988,963) (15,925,006) 166,601 (3,811,639) (3,645,038)
Neuberger Berman AMT Mid Cap Growth Portfolio - S Class 71,148 (124,402) (53,254) 223,803 (88,934) 134,869
PIMCO CommodityRealReturn® Strategy Portfolio – Advisor Class 2,507,739 (4,809,751) (2,302,012) 2,484,155 (5,019,632) (2,535,477)
PIMCO Real Return Portfolio – Advisor Class 204,182 (149,300) 54,882 63,730 (210,565) (146,835)
PIMCO Total Return Portfolio – Advisor Class 178,226 (445,499) (267,273) 296,538 (488,524) (191,986)
Rydex VT Inverse Government Long Bond Strategy Fund 60,542 (62,123) (1,581) 23,915 (223,256) (199,341)
Rydex VT Nova Fund 27 (38,187) (38,160) 89 (2,191) (2,102)
Templeton Developing Markets VIP Fund – Class 2 78,683 (269,552) (190,869) 236,271 (409,105) (172,834)
Templeton Foreign VIP Fund – Class 2 70,531 (276,107) (205,576) 90,313 (349,743) (259,430)
Templeton Growth VIP Fund – Class 2 1,043,433 (2,561,951) (1,518,518) 1,319,565 (3,286,569) (1,967,004)
TVST Touchstone Balanced Fund 142,784 (52,913) 89,871 65,775 (114,855) (49,080)
TVST Touchstone Bond Fund 129,215 (2,586,857) (2,457,642) 1,168,036 (2,372,247) (1,204,211)
TVST Touchstone Common Stock Fund 335,880 (5,443,025) (5,107,145) 687,327 (7,092,867) (6,405,540)
TVST Touchstone Small Company Fund 191,749 (791,060) (599,311) 129,019 (1,250,147) (1,121,128)
Virtus Duff & Phelps International Series-Class A Shares 4,640,988 (9,445,816) (4,804,828) 2,886,603 (10,031,396) (7,144,793)
Virtus Duff & Phelps Real Estate Securities Series – Class A Shares 41,936 (2,271,257) (2,229,321) 929,977 (1,878,638) (948,661)
Virtus KAR Capital Growth Series – Class A Shares 107,527 (1,418,425) (1,310,898) 197,985 (1,707,738) (1,509,753)
Virtus KAR Small-Cap Growth Series – Class A Shares 32,572 (348,982) (316,410) 155,986 (386,487) (230,501)
SA - 43

PHL VARIABLE ACCUMULATION ACCOUNT
NOTES TO FINANCIAL STATEMENTS
Note 4—Changes in Units Outstanding (Continued)
  For the period ended December 31, 2019 For the period ended December 31, 2018
Investment Option Units
Issued
Units
Redeemed
Net Increase
(Decrease)
Units
Issued
Units
Redeemed
Net Increase
(Decrease)
Virtus KAR Small-Cap Value Series – Class A Shares 461,632 (2,182,124) (1,720,492) 447,388 (2,493,545) (2,046,157)
Virtus Newfleet Multi-Sector Intermediate Bond Series-Class A Shares 466,214 (3,671,754) (3,205,540) 1,758,634 (4,145,285) (2,386,651)
Virtus Rampart Enhanced Core Equity Series – Class A Shares 177,520 (1,868,206) (1,690,686) 327,658 (2,077,607) (1,749,949)
Virtus Strategic Allocation Series – Class A Shares 23,792 (473,215) (449,423) 49,894 (471,038) (421,144)
Wanger International 500,939 (1,977,554) (1,476,615) 527,738 (2,109,039) (1,581,301)
Wanger Select 14,685 (119,826) (105,141) 53,224 (229,060) (175,836)
Wanger USA 84,221 (546,140) (461,919) 70,370 (585,052) (514,682)
SA - 44

PHL VARIABLE ACCUMULATION ACCOUNT
NOTES TO FINANCIAL STATEMENTS
Note 5—Financial Highlights
A summary of units outstanding, unit values, net assets, investment income ratios, expense ratios (excluding expenses of the underlying fund) and total return ratios for each of the five years in the periods ended December 31, 2019, 2018, 2017, 2016, and 2015 follows:
  At December 31,   For the periods ended December 31,
  Units
(000's)
Unit
Fair Value
(Lowest to Highest)
Net
Assets
(000's)
  Investment
Income
Ratio1
Expense
Ratio 2
(Lowest to Highest)
Total
Return 3
(Lowest to Highest)
AB VPS Balanced Wealth Strategy Portfolio – Class B                          
2019 3,181 1.55 to 1.72 5,113   2.30% 0.90% to 1.80% 16.08% to 17.14%
2018 3,539 1.33 to 1.47 4,887   1.68% 0.90% to 1.80% (8.10%) to (7.26%)
2017 4,044 1.45 to 1.59 6,052   1.80% 0.90% to 1.80% 13.55% to 14.59%
2016 4,558 1.26 to 1.39 5,986   1.82% 0.90% to 1.95% 2.41% to 3.51%
2015 4,557 1.23 to 1.34 5,821   9.90% 0.90% to 1.95% (0.68%) to 0.38%
Alger Capital Appreciation Portfolio – Class I-2 Shares                          
2019 541 8.09 to 6.11 3,349   -  0.90% to 1.95% 30.98% to 32.38%
2018 594 6.18 to 4.62 2,782   0.08% 0.90% to 1.95% (2.06%) to (1.00%)
2017 688 6.31 to 4.66 3,246   0.16% 0.90% to 1.95% 28.54% to 29.91%
2016 785 4.91 to 3.59 2,866   0.18% 0.90% to 1.95% (1.45%) to (0.40%)
2015 904 4.98 to 3.60 3,319   0.41% 0.90% to 1.95% 4.12% to 5.24%
AMT Sustainable Equity Portfolio - Class S                          
20194 26,149 1.08 to 1.09 28,458   0.28% 0.90% to 1.80% 8.47% to 9.16%
Calvert VP S&P MidCap 400 Index Portfolio – Class I Shares                          
2019 855 2.42 to 2.74 2,252   1.13% 0.90% to 1.95% 23.38% to 24.70%
2018 948 1.99 to 2.20 2,009   1.16% 0.90% to 1.80% (12.94%) to (12.13%)
2017 1,008 2.29 to 2.50 2,440   0.69% 0.90% to 1.80% 13.82% to 14.85%
2016 1,122 2.01 to 2.18 2,370   0.43% 0.90% to 1.80% 18.11% to 19.19%
2015 1,312 1.70 to 1.83 2,329   0.09% 0.90% to 1.80% (4.43%) to (3.56%)
DWS Equity 500 Index VIP – Class A                          
2019 3,404 5.50 to 6.99 20,521   2.03% 0.90% to 1.95% 28.63% to 30.01%
2018 4,106 4.28 to 5.37 19,170   1.70% 0.90% to 1.95% (6.52%) to (5.51%)
2017 4,704 4.58 to 5.69 23,435   1.77% 0.90% to 1.95% 19.18% to 20.44%
2016 5,701 3.84 to 4.72 23,525   2.14% 0.90% to 1.95% 9.45% to 10.61%
2015 7,481 3.51 to 4.27 28,266   13.68% 0.90% to 1.95% (0.84%) to 0.22%
DWS Small Cap Index VIP – Class A                          
2019 207 2.31 to 2.52 495   1.01% 0.90% to 1.65% 23.16% to 24.10%
2018 218 1.87 to 2.03 422   0.97% 0.90% to 1.65% (12.70%) to (12.03%)
2017 225 2.15 to 2.31 498   0.97% 0.90% to 1.65% 12.45% to 13.30%
2016 244 1.91 to 2.04 477   1.08% 0.90% to 1.65% 19.04% to 19.94%
2015 327 1.60 to 1.70 537   1.20% 0.90% to 1.65% (6.17%) to (5.45%)
Federated Fund for U.S. Government Securities II                          
2019 11,965 2.59 to 3.74 34,864   2.47% 0.90% to 1.95% 3.84% to 4.95%
2018 13,600 2.49 to 3.56 37,923   2.47% 0.90% to 1.95% (1.51%) to (0.45%)
2017 15,256 2.53 to 3.58 42,595   2.40% 0.90% to 1.95% (0.06%) to 1.01%
2016 17,622 2.53 to 3.54 47,947   2.65% 0.90% to 1.95% (0.37%) to 0.70%
2015 22,171 2.54 to 3.52 61,387   22.31% 0.90% to 1.95% (1.44%) to (0.39%)
Federated Government Money Fund II - Service Shares                          
2019 23,261 0.86 to 0.96 21,032   1.63% 0.75% to 1.85% (0.24%) to 0.88%
2018 24,196 0.85 to 0.95 21,819   1.23% 0.75% to 1.95% (0.73%) to 0.49%
2017 28,249 0.86 to 0.94 25,475   0.31% 0.75% to 1.85% (1.53%) to (0.43%)
2016 32,960 0.88 to 0.95 30,080   0.00%* 0.75% to 1.80% (1.79%) to (0.76%)
2015 34,503 0.90 to 0.96 31,897   0.01% 0.75% to 1.80% (1.80%) to (0.75%)
SA - 45

PHL VARIABLE ACCUMULATION ACCOUNT
NOTES TO FINANCIAL STATEMENTS
Note 5—Financial Highlights (Continued)
  At December 31,   For the periods ended December 31,
  Units
(000's)
Unit
Fair Value
(Lowest to Highest)
Net
Assets
(000's)
  Investment
Income
Ratio1
Expense
Ratio 2
(Lowest to Highest)
Total
Return 3
(Lowest to Highest)
Federated High Income Bond Fund II – Primary Shares                          
2019 1,260 5.12 to 6.72 5,800   6.09% 0.75% to 1.95% 12.31% to 13.69%
2018 1,378 4.56 to 5.91 5,629   8.30% 0.75% to 1.95% (5.18%) to (4.02%)
2017 1,644 4.81 to 6.16 6,853   6.71% 0.75% to 1.95% 4.86% to 6.14%
2016 2,036 4.59 to 5.80 8,114   6.14% 0.75% to 1.95% 12.59% to 13.96%
2015 2,134 4.08 to 5.09 7,445   17.05% 0.75% to 1.95% (4.47%) to (3.30%)
Fidelity® VIP Contrafund® Portfolio – Service Class                          
2019 3,753 7.27 to 7.04 22,763   0.36% 0.90% to 1.95% 28.89% to 30.27%
2018 4,329 5.64 to 5.41 20,348   0.60% 0.90% to 1.95% (8.32%) to (7.33%)
2017 4,811 6.15 to 5.83 24,683   0.88% 0.90% to 1.95% 19.40% to 20.67%
2016 5,440 5.15 to 4.84 23,363   0.69% 0.90% to 1.95% 5.82% to 6.94%
2015 6,634 4.87 to 4.52 26,911   3.91% 0.90% to 1.95% (1.40%) to (0.35%)
Fidelity® VIP Growth Opportunities Portfolio – Service Class                          
2019 11,993 7.48 to 6.51 55,997   0.05% 0.90% to 1.95% 37.96% to 39.43%
2018 16,368 5.42 to 4.67 53,666   0.11% 0.90% to 1.95% 10.15% to 11.33%
2017 21,731 4.92 to 4.20 63,098   0.19% 0.90% to 1.95% 31.79% to 33.20%
2016 27,053 3.73 to 3.15 60,193   0.22% 0.90% to 1.95% (1.70%) to (0.65%)
2015 33,206 3.80 to 3.17 75,586   0.17% 0.90% to 1.95% 3.43% to 4.53%
Fidelity® VIP Growth Portfolio – Service Class                          
2019 2,355 5.52 to 9.46 12,060   0.16% 0.75% to 1.95% 31.57% to 33.18%
2018 3,026 4.20 to 7.10 11,484   0.15% 0.75% to 1.95% (2.23%) to (1.03%)
2017 3,284 4.29 to 7.18 12,818   0.13% 0.75% to 1.95% 32.38% to 33.99%
2016 3,640 3.24 to 5.36 10,865   -  0.75% to 1.95% (1.24%) to (0.04%)
2015 3,772 3.28 to 5.36 11,567   0.62% 0.75% to 1.95% 4.97% to 6.25%
Fidelity® VIP Investment Grade Bond Portfolio – Service Class                          
2019 14,534 1.35 to 1.55 21,179   2.53% 0.90% to 1.95% 7.45% to 8.60%
2018 17,455 1.26 to 1.43 23,518   2.36% 0.90% to 1.95% (2.58%) to (1.53%)
2017 18,916 1.31 to 1.45 25,995   2.29% 0.90% to 1.80% 2.29% to 3.22%
2016 20,344 1.28 to 1.41 27,217   2.09% 0.90% to 1.80% 2.75% to 3.69%
2015 25,744 1.25 to 1.36 33,347   3.37% 0.90% to 1.80% (2.49%) to (1.60%)
Franklin Flex Cap Growth VIP Fund – Class 2                          
2019 114 2.44 to 2.69 291   -  0.90% to 1.75% 28.87% to 29.99%
2018 93 1.89 to 2.07 184   -  0.90% to 1.75% 1.32% to 2.20%
2017 86 1.86 to 2.03 166   -  0.90% to 1.75% 24.73% to 25.80%
2016 85 1.50 to 1.58 131   -  1.10% to 1.75% (4.58%) to (3.95%)
2015 79 1.57 to 1.65 128   -  1.10% to 1.75% 2.54% to 3.22%
Franklin Income VIP Fund – Class 2                          
2019 10,623 1.69 to 1.96 17,778   5.34% 0.90% to 1.95% 13.80% to 15.02%
2018 12,174 1.49 to 1.70 17,816   4.81% 0.90% to 1.95% (6.18%) to (5.17%)
2017 15,577 1.59 to 1.80 24,133   4.16% 0.90% to 1.95% 7.54% to 8.69%
2016 17,729 1.48 to 1.65 25,494   5.01% 0.90% to 1.95% 11.81% to 13.00%
2015 21,159 1.32 to 1.46 27,091   8.90% 0.90% to 1.95% (8.86%) to (7.89%)
Franklin Mutual Shares VIP Fund – Class 2                          
2019 9,147 4.44 to 6.23 21,836   1.77% 0.90% to 1.95% 20.19% to 21.47%
2018 10,859 3.69 to 5.13 21,579   2.27% 0.90% to 1.95% (10.85%) to (9.89%)
2017 13,331 4.14 to 5.69 28,877   2.22% 0.90% to 1.95% 6.24% to 7.38%
2016 14,844 3.90 to 5.30 30,821   1.98% 0.90% to 1.95% 13.80% to 15.02%
2015 18,041 3.42 to 4.61 32,586   5.27% 0.90% to 1.95% (6.79%) to (5.79%)
SA - 46

PHL VARIABLE ACCUMULATION ACCOUNT
NOTES TO FINANCIAL STATEMENTS
Note 5—Financial Highlights (Continued)
  At December 31,   For the periods ended December 31,
  Units
(000's)
Unit
Fair Value
(Lowest to Highest)
Net
Assets
(000's)
  Investment
Income
Ratio1
Expense
Ratio 2
(Lowest to Highest)
Total
Return 3
(Lowest to Highest)
Guggenheim VT Long Short Equity Fund                          
2019 185 1.53 to 1.83 311   0.54% 0.90% to 1.95% 3.48% to 4.59%
2018 222 1.48 to 1.75 359   -  0.90% to 1.95% (14.64%) to (13.72%)
2017 327 1.74 to 2.03 619   0.36% 0.90% to 1.95% 12.62% to 13.82%
2016 348 1.54 to 1.78 582   -  0.90% to 1.95% (1.30%) to (0.28%)
2015 382 1.56 to 1.79 643   -  0.90% to 1.95% (0.71%) to 0.35%
Invesco Oppenheimer V.I. Capital Appreciation Fund                          
2019 282 2.12 to 2.40 632   -  0.90% to 1.80% 33.40% to 34.63%
2018 313 1.59 to 1.78 523   -  0.90% to 1.80% (7.66%) to (6.81%)
2017 383 1.72 to 1.91 692   0.01% 0.90% to 1.80% 24.24% to 25.37%
2016 433 1.39 to 1.53 623   0.11% 0.90% to 1.80% (4.18%) to (3.30%)
2015 618 1.45 to 1.58 918   -  0.90% to 1.80% 1.41% to 2.34%
Invesco Oppenheimer V.I. Global Fund                          
2019 605 1.93 to 2.23 1,248   0.63% 0.90% to 1.95% 28.89% to 30.27%
2018 643 1.49 to 1.71 1,023   0.78% 0.90% to 1.95% (15.09%) to (14.18%)
2017 784 1.76 to 1.99 1,467   0.75% 0.90% to 1.95% 33.67% to 35.10%
2016 911 1.32 to 1.48 1,262   0.79% 0.90% to 1.95% (2.10%) to (1.05%)
2015 1,130 1.35 to 1.49 1,603   1.23% 0.90% to 1.95% 1.65% to 2.74%
Invesco Oppenheimer V.I. Main Street Small Cap Fund®                          
2019 8,720 2.07 to 2.35 18,364   -  0.90% to 1.80% 23.87% to 25.00%
2018 9,999 1.67 to 1.88 16,910   0.06% 0.90% to 1.80% (12.16%) to (11.35%)
2017 11,959 1.90 to 2.12 22,919   0.64% 0.90% to 1.80% 11.87% to 12.89%
2016 14,837 1.70 to 1.88 25,340   0.25% 0.90% to 1.80% 15.56% to 16.62%
2015 18,118 1.47 to 1.61 26,656   0.83% 0.90% to 1.80% (7.78%) to (6.94%)
Invesco V.I. American Franchise Fund – Series I Shares                          
2019 5,578 2.34 to 2.52 13,661   -  0.90% to 1.80% 34.30% to 35.53%
2018 6,685 1.75 to 1.86 12,120   -  0.90% to 1.80% (5.37%) to (4.50%)
2017 7,842 1.85 to 1.94 14,939   0.08% 0.90% to 1.80% 25.06% to 26.20%
2016 9,952 1.48 to 1.54 15,074   -  0.90% to 1.80% 0.43% to 1.35%
2015 12,678 1.47 to 1.52 19,017   -  0.90% to 1.80% 3.12% to 4.06%
Invesco V.I. Core Equity Fund – Series I Shares                          
2019 1,232 1.98 to 2.25 2,633   0.93% 0.90% to 1.80% 26.65% to 27.80%
2018 1,448 1.57 to 1.76 2,430   0.88% 0.90% to 1.80% (11.03%) to (10.21%)
2017 1,603 1.76 to 1.96 3,007   1.02% 0.90% to 1.80% 11.15% to 12.16%
2016 1,844 1.58 to 1.75 3,096   0.75% 0.90% to 1.80% 8.29% to 9.28%
2015 2,183 1.46 to 1.60 3,367   6.72% 0.90% to 1.80% (7.46%) to (6.62%)
Invesco V.I. Equity and Income Fund – Series II Shares                          
2019 752 1.83 to 2.12 1,478   2.14% 0.90% to 1.95% 17.67% to 18.93%
2018 1,168 1.59 to 1.78 1,932   2.11% 0.90% to 1.80% (11.36%) to (10.54%)
2017 1,053 1.79 to 1.99 1,952   1.41% 0.90% to 1.80% 8.79% to 9.79%
2016 1,083 1.65 to 1.82 1,839   1.64% 0.90% to 1.80% 12.78% to 13.81%
2015 859 1.46 to 1.60 1,282   2.39% 0.90% to 1.80% (4.34%) to (3.46%)
Invesco V.I. Mid Cap Core Equity Fund – Series I Shares                          
2019 479 2.09 to 2.40 1,072   0.49% 0.90% to 1.80% 23.02% to 24.15%
2018 517 1.69 to 1.93 934   0.48% 0.90% to 1.85% (13.00%) to (12.15%)
2017 685 1.92 to 2.20 1,414   0.49% 0.90% to 1.95% 12.69% to 13.89%
2016 841 1.70 to 1.93 1,532   0.08% 0.90% to 1.95% 11.23% to 12.42%
2015 981 1.53 to 1.72 1,599   13.47% 0.90% to 1.95% (5.90%) to (4.89%)
SA - 47

PHL VARIABLE ACCUMULATION ACCOUNT
NOTES TO FINANCIAL STATEMENTS
Note 5—Financial Highlights (Continued)
  At December 31,   For the periods ended December 31,
  Units
(000's)
Unit
Fair Value
(Lowest to Highest)
Net
Assets
(000's)
  Investment
Income
Ratio1
Expense
Ratio 2
(Lowest to Highest)
Total
Return 3
(Lowest to Highest)
Lazard Retirement U.S. Small-Mid Cap Equity Portfolio – Service Shares                          
2019 175 2.37 to 2.73 449   -  0.90% to 1.85% 27.53% to 28.76%
2018 195 1.86 to 2.12 389   0.02% 0.90% to 1.85% (14.85%) to (14.02%)
2017 203 2.18 to 2.46 473   0.36% 0.90% to 1.85% 11.85% to 12.92%
2016 213 1.95 to 2.18 442   -  0.90% to 1.85% 13.65% to 14.75%
2015 293 1.72 to 1.90 533   -  0.90% to 1.85% (4.19%) to (3.26%)
Lord Abbett Series Fund Bond Debenture Portfolio – Class VC Shares                          
2019 2,168 1.94 to 2.27 4,483   3.78% 0.90% to 1.95% 11.15% to 12.34%
2018 2,388 1.74 to 2.02 4,427   4.57% 0.90% to 1.95% (5.90%) to (4.89%)
2017 2,550 1.85 to 2.12 5,005   3.81% 0.90% to 1.95% 7.09% to 8.23%
2016 2,998 1.73 to 1.96 5,471   4.60% 0.90% to 1.95% 9.96% to 11.13%
2015 3,114 1.57 to 1.76 5,137   20.04% 0.90% to 1.95% (3.45%) to (2.42%)
Lord Abbett Series Fund Growth and Income Portfolio – Class VC Shares                          
2019 15,578 1.94 to 2.23 32,699   1.58% 0.90% to 1.85% 20.23% to 21.39%
2018 18,007 1.61 to 1.84 31,224   1.33% 0.90% to 1.85% (9.85%) to (8.98%)
2017 20,416 1.76 to 2.02 39,013   1.26% 0.90% to 1.95% 11.18% to 12.36%
2016 25,263 1.59 to 1.80 43,135   1.39% 0.90% to 1.95% 14.84% to 16.06%
2015 32,192 1.38 to 1.55 47,579   7.36% 0.90% to 1.95% (4.76%) to (3.74%)
Lord Abbett Series Fund Mid Cap Stock Portfolio – Class VC Shares                          
2019 1,283 1.77 to 2.07 2,451   0.89% 0.90% to 1.95% 20.25% to 21.54%
2018 1,451 1.47 to 1.70 2,298   0.63% 0.90% to 1.95% (16.70%) to (15.81%)
2017 1,707 1.77 to 2.02 3,228   0.57% 0.90% to 1.95% 4.76% to 5.87%
2016 1,996 1.69 to 1.91 3,584   0.49% 0.90% to 1.95% 14.13% to 15.35%
2015 2,393 1.48 to 1.66 3,747   4.52% 0.90% to 1.95% (5.66%) to (4.65%)
Morningstar Aggressive Growth ETF Asset Allocation Portfolio – Class II                          
2019 2,960 1.70 to 1.85 5,291   1.49% 0.90% to 1.80% 19.97% to 21.07%
2018 5,150 1.42 to 1.53 7,642   1.24% 0.90% to 1.80% (10.97%) to (10.15%)
2017 6,108 1.60 to 1.70 10,125   1.17% 0.90% to 1.80% 17.65% to 18.72%
2016 7,009 1.36 to 1.43 9,822   1.22% 0.90% to 1.80% 9.22% to 10.21%
2015 7,651 1.24 to 1.30 9,765   6.84% 0.90% to 1.80% (4.58%) to (3.71%)
Morningstar Balanced ETF Asset Allocation Portfolio – Class II                          
2019 13,358 1.46 to 1.59 20,311   1.86% 0.90% to 1.80% 14.17% to 15.22%
2018 16,122 1.28 to 1.38 21,370   1.85% 0.90% to 1.80% (7.93%) to (7.08%)
2017 18,331 1.39 to 1.49 26,289   1.56% 0.90% to 1.80% 11.30% to 12.31%
2016 21,472 1.25 to 1.32 27,554   1.66% 0.90% to 1.80% 6.53% to 7.50%
2015 24,254 1.17 to 1.23 29,080   6.83% 0.90% to 1.80% (3.98%) to (3.10%)
Morningstar Growth ETF Asset Allocation Portfolio – Class II                          
2019 6,010 1.62 to 1.76 10,134   1.72% 0.90% to 1.80% 17.61% to 18.69%
2018 6,961 1.37 to 1.48 9,924   1.56% 0.90% to 1.80% (9.70%) to (8.87%)
2017 7,957 1.52 to 1.62 12,513   1.32% 0.90% to 1.80% 15.20% to 16.25%
2016 8,991 1.31 to 1.40 12,222   1.34% 0.90% to 1.95% 7.56% to 8.71%
2015 10,562 1.22 to 1.29 13,253   7.68% 0.90% to 1.95% (4.41%) to (3.39%)
Morningstar Income and Growth ETF Asset Allocation Portfolio – Class II                          
2019 16,302 1.27 to 1.40 21,917   2.07% 0.90% to 1.95% 10.70% to 11.89%
2018 16,494 1.15 to 1.25 19,917   2.02% 0.90% to 1.95% (6.13%) to (5.12%)
2017 17,432 1.22 to 1.32 22,285   1.64% 0.90% to 1.95% 7.80% to 8.95%
2016 20,725 1.14 to 1.21 24,406   1.61% 0.90% to 1.95% 4.31% to 5.42%
2015 23,658 1.09 to 1.15 26,539   1.41% 0.90% to 1.95% (3.59%) to (2.56%)
SA - 48

PHL VARIABLE ACCUMULATION ACCOUNT
NOTES TO FINANCIAL STATEMENTS
Note 5—Financial Highlights (Continued)
  At December 31,   For the periods ended December 31,
  Units
(000's)
Unit
Fair Value
(Lowest to Highest)
Net
Assets
(000's)
  Investment
Income
Ratio1
Expense
Ratio 2
(Lowest to Highest)
Total
Return 3
(Lowest to Highest)
Neuberger Berman AMT Guardian Portfolio – S Class                          
20195 -  2.04 to 2.29 -    0.28% 0.90% to 1.80% 18.88% to 19.23%
2018 15,925 1.71 to 1.92 26,559   0.38% 0.90% to 1.80% (9.27%) to (8.44%)
2017 19,570 1.89 to 2.10 35,749   0.26% 0.90% to 1.80% 22.50% to 23.61%
2016 23,481 1.54 to 1.70 34,924   0.38% 0.90% to 1.80% 6.80% to 7.77%
2015 28,930 1.44 to 1.58 40,084   0.56% 0.90% to 1.80% (6.82%) to (5.97%)
Neuberger Berman AMT Mid Cap Growth Portfolio - S Class                          
2019 444 1.45 to 1.50 654   -  0.90% to 1.80% 30.10% to 31.29%
2018 497 1.11 to 1.14 561   -  0.90% to 1.80% (8.25%) to (7.40%)
2017 362 1.21 to 1.24 443   -  0.90% to 1.80% 22.33% to 23.45%
2016 346 0.99 to 1.00 345   -  0.90% to 1.80% 2.29% to 3.23%
2015‡, 6 237 0.97 to 0.97 230   -  0.90% to 1.80% (3.21%) to (3.06%)
PIMCO CommodityRealReturn® Strategy Portfolio – Advisor Class                          
2019 25,418 0.51 to 0.58 13,897   4.33% 0.90% to 1.80% 9.35% to 10.35%
2018 27,720 0.47 to 0.53 13,797   1.98% 0.90% to 1.80% (15.75%) to (14.98%)
2017 30,256 0.56 to 0.62 17,798   10.93% 0.90% to 1.80% 0.22% to 1.13%
2016 32,153 0.55 to 0.61 18,790   1.00% 0.90% to 1.80% 12.81% to 13.84%
2015 35,671 0.49 to 0.54 18,388   6.06% 0.90% to 1.80% (27.00%) to (26.33%)
PIMCO Real Return Portfolio – Advisor Class                          
2019 1,265 1.33 to 1.50 1,798   1.55% 0.90% to 1.80% 6.38% to 7.36%
2018 1,210 1.25 to 1.40 1,603   2.38% 0.90% to 1.80% (4.07%) to (3.19%)
2017 1,357 1.30 to 1.45 1,867   2.25% 0.90% to 1.80% 1.69% to 2.62%
2016 1,314 1.28 to 1.41 1,771   2.15% 0.90% to 1.80% 3.21% to 4.15%
2015 1,321 1.22 to 1.35 1,713   6.98% 0.90% to 1.95% (4.70%) to (3.68%)
PIMCO Total Return Portfolio – Advisor Class                          
2019 2,551 1.53 to 1.73 4,141   2.92% 0.90% to 1.80% 6.30% to 7.27%
2018 2,818 1.44 to 1.61 4,281   2.44% 0.90% to 1.80% (2.43%) to (1.53%)
2017 3,010 1.45 to 1.64 4,665   1.92% 0.90% to 1.95% 2.77% to 3.87%
2016 3,728 1.43 to 1.58 5,579   1.98% 0.90% to 1.80% 0.74% to 1.65%
2015 4,385 1.40 to 1.55 6,480   22.12% 0.90% to 1.95% (1.61%) to (0.55%)
Rydex VT Inverse Government Long Bond Strategy Fund                          
2019 544 0.22 to 0.26 128   -  0.90% to 1.95% (14.98%) to (14.07%)
2018 546 0.25 to 0.30 150   -  0.90% to 1.95% 1.76% to 2.85%
2017 745 0.25 to 0.29 201   -  0.90% to 1.95% (10.66%) to (9.70%)
2016 898 0.28 to 0.32 271   -  0.90% to 1.95% (4.83%) to (3.81%)
2015 1,153 0.29 to 0.33 363   -  0.90% to 1.95% (3.14%) to (2.11%)
Rydex VT Nova Fund                          
2019 102 3.95 to 4.71 435   0.95% 0.90% to 1.95% 42.22% to 43.74%
2018 140 2.78 to 3.28 417   0.18% 0.90% to 1.95% (12.08%) to (11.13%)
2017 142 3.16 to 3.69 479   0.05% 0.90% to 1.95% 29.22% to 30.60%
2016 191 2.44 to 2.82 497   -  0.90% to 1.95% 13.47% to 14.68%
2015 307 2.15 to 2.46 697   -  0.90% to 1.95% (2.65%) to (1.61%)
Templeton Developing Markets VIP Fund – Class 2                          
2019 926 1.24 to 5.96 1,997   0.99% 0.90% to 1.95% 24.23% to 25.56%
2018 1,117 1.02 to 4.75 1,850   0.89% 0.90% to 1.80% (17.32%) to (16.56%)
2017 1,290 1.23 to 5.69 2,545   0.92% 0.90% to 1.80% 37.89% to 39.15%
2016 1,496 0.90 to 4.09 2,116   0.80% 0.90% to 1.80% 15.34% to 16.39%
2015 1,748 0.78 to 3.51 2,098   2.03% 0.90% to 1.80% (21.05%) to (20.33%)
SA - 49

PHL VARIABLE ACCUMULATION ACCOUNT
NOTES TO FINANCIAL STATEMENTS
Note 5—Financial Highlights (Continued)
  At December 31,   For the periods ended December 31,
  Units
(000's)
Unit
Fair Value
(Lowest to Highest)
Net
Assets
(000's)
  Investment
Income
Ratio1
Expense
Ratio 2
(Lowest to Highest)
Total
Return 3
(Lowest to Highest)
Templeton Foreign VIP Fund – Class 2                          
2019 1,908 3.21 to 3.39 4,997   1.72% 0.90% to 1.95% 10.34% to 11.52%
2018 2,114 2.91 to 3.04 4,966   2.67% 0.90% to 1.95% (17.10%) to (16.21%)
2017 2,373 3.51 to 3.63 6,644   2.57% 0.90% to 1.95% 14.43% to 15.65%
2016 2,695 3.07 to 3.14 6,591   1.97% 0.90% to 1.95% 5.09% to 6.21%
2015 3,012 2.92 to 2.95 7,036   11.81% 0.90% to 1.95% (8.31%) to (7.33%)
Templeton Growth VIP Fund – Class 2                          
2019 11,471 3.36 to 4.76 20,225   2.81% 0.75% to 1.95% 12.91% to 14.29%
2018 12,989 2.97 to 4.16 20,293   2.00% 0.75% to 1.95% (16.52%) to (15.49%)
2017 14,956 3.56 to 4.93 27,460   1.62% 0.75% to 1.95% 16.20% to 17.61%
2016 17,857 3.06 to 4.19 28,521   2.05% 0.75% to 1.95% 7.49% to 8.80%
2015 20,496 2.85 to 3.85 30,372   4.11% 0.75% to 1.95% (8.31%) to (7.19%)
TVST Touchstone Balanced Fund                          
2019 657 1.74 to 1.99 1,229   1.46% 0.90% to 1.95% 20.41% to 21.70%
2018 567 1.51 to 1.63 881   1.04% 0.90% to 1.60% (7.58%) to (6.92%)
2017 616 1.63 to 1.76 1,037   -  0.90% to 1.60% 12.24% to 13.03%
2016 694 1.45 to 1.55 1,041   1.25% 0.90% to 1.60% 5.71% to 6.46%
2015 488 1.35 to 1.46 688   21.01% 0.90% to 1.80% (1.77%) to (0.87%)
TVST Touchstone Bond Fund                          
2019 10,435 1.33 to 1.49 14,762   1.21% 0.90% to 1.80% 8.47% to 9.47%
2018 12,892 1.23 to 1.36 16,735   2.32% 0.90% to 1.80% (3.65%) to (2.76%)
2017 14,097 1.28 to 1.40 18,903   -  0.90% to 1.80% 1.81% to 2.74%
2016 14,590 1.25 to 1.37 19,122   1.84% 0.90% to 1.80% (1.00%) to (0.09%)
2015 18,221 1.27 to 1.37 24,002   4.13% 0.90% to 1.80% (3.06%) to (2.18%)
TVST Touchstone Common Stock Fund                          
2019 25,623 2.23 to 2.49 60,376   0.53% 0.90% to 1.80% 26.27% to 27.43%
2018 30,730 1.76 to 1.95 57,086   1.22% 0.90% to 1.80% (9.71%) to (8.88%)
2017 37,135 1.95 to 2.14 76,061   0.01% 0.90% to 1.80% 19.32% to 20.41%
2016 44,148 1.61 to 1.78 75,429   1.52% 0.90% to 1.95% 9.10% to 10.26%
2015 56,411 1.48 to 1.61 87,794   3.18% 0.90% to 1.95% (1.76%) to (0.71%)
TVST Touchstone Small Company Fund                          
2019 3,884 2.24 to 2.51 9,229   0.02% 0.90% to 1.80% 19.22% to 20.31%
2018 4,484 1.88 to 2.08 8,894   -  0.90% to 1.80% (9.64%) to (8.81%)
2017 5,605 2.08 to 2.28 12,247   0.06% 0.90% to 1.80% 16.99% to 18.05%
2016 6,689 1.78 to 1.93 12,434   0.07% 0.90% to 1.80% 18.07% to 19.15%
2015 7,819 1.51 to 1.62 12,245   -  0.90% to 1.80% (3.11%) to (2.22%)
Virtus Duff & Phelps International Series-Class A Shares                          
2019 50,383 3.88 to 3.35 88,364   0.83% 0.90% to 1.85% 16.35% to 17.47%
2018 55,188 3.33 to 2.85 82,766   2.82% 0.90% to 1.85% (18.22%) to (17.42%)
2017 62,333 4.07 to 3.45 111,883   1.54% 0.90% to 1.85% 13.81% to 14.91%
2016 69,553 3.58 to 3.00 112,051   0.74% 0.90% to 1.85% (3.42%) to (2.49%)
2015 78,963 3.71 to 3.08 134,233   10.03% 0.90% to 1.85% (12.14%) to (11.29%)
Virtus Duff & Phelps Real Estate Securities Series – Class A Shares                          
2019 7,611 9.78 to 17.04 29,038   1.59% 0.90% to 1.95% 24.94% to 26.27%
2018 9,840 7.83 to 13.49 28,871   1.58% 0.90% to 1.95% (8.36%) to (7.37%)
2017 10,789 8.54 to 14.57 34,783   1.39% 0.90% to 1.95% 3.91% to 5.02%
2016 11,662 8.22 to 13.87 37,881   1.74% 0.90% to 1.95% 4.75% to 5.86%
2015 14,994 7.85 to 13.10 45,425   6.24% 0.90% to 1.95% 0.39% to 1.46%
SA - 50

PHL VARIABLE ACCUMULATION ACCOUNT
NOTES TO FINANCIAL STATEMENTS
Note 5—Financial Highlights (Continued)
  At December 31,   For the periods ended December 31,
  Units
(000's)
Unit
Fair Value
(Lowest to Highest)
Net
Assets
(000's)
  Investment
Income
Ratio1
Expense
Ratio 2
(Lowest to Highest)
Total
Return 3
(Lowest to Highest)
Virtus KAR Capital Growth Series – Class A Shares                          
2019 10,695 4.45 to 3.41 34,773   -  0.90% to 1.95% 37.15% to 38.61%
2018 12,006 3.24 to 2.46 28,260   -  0.90% to 1.95% (9.07%) to (8.09%)
2017 13,515 3.57 to 2.68 34,711   -  0.90% to 1.95% 33.43% to 34.85%
2016 15,364 2.67 to 1.99 29,230   -  0.90% to 1.95% (2.79%) to (1.75%)
2015 17,383 2.75 to 2.02 33,773   -  0.90% to 1.95% 7.13% to 8.28%
Virtus KAR Small-Cap Growth Series – Class A Shares                          
2019 1,975 14.55 to 17.50 31,205   -  0.90% to 1.95% 34.64% to 36.08%
2018 2,291 10.81 to 12.86 26,167   -  0.90% to 1.95% 9.48% to 10.66%
2017 2,522 9.87 to 11.63 26,248   -  0.90% to 1.95% 38.12% to 39.59%
2016 2,827 7.15 to 8.33 21,181   -  0.90% to 1.95% 23.48% to 24.80%
2015 3,231 5.79 to 6.67 19,443   -  0.90% to 1.95% (1.24%) to (0.18%)
Virtus KAR Small-Cap Value Series – Class A Shares                          
2019 10,912 6.65 to 9.38 37,485   0.92% 0.90% to 1.95% 22.21% to 23.51%
2018 12,632 5.44 to 7.60 35,115   0.87% 0.90% to 1.95% (17.53%) to (16.64%)
2017 14,679 6.60 to 9.11 48,311   0.64% 0.90% to 1.95% 17.83% to 19.08%
2016 18,172 5.60 to 7.65 50,319   1.83% 0.90% to 1.95% 24.08% to 25.40%
2015 24,197 4.51 to 6.10 53,264   2.04% 0.90% to 1.95% (3.29%) to (2.25%)
Virtus Newfleet Multi-Sector Intermediate Bond Series-Class A Shares                          
2019 17,139 4.26 to 5.16 46,471   3.53% 0.75% to 1.95% 8.32% to 9.64%
2018 20,345 3.93 to 4.70 49,709   3.78% 0.75% to 1.95% (4.57%) to (3.40%)
2017 22,731 4.12 to 4.87 57,522   4.18% 0.75% to 1.95% 4.65% to 5.93%
2016 25,612 3.94 to 4.60 62,129   4.29% 0.75% to 1.95% 7.17% to 8.47%
2015 32,121 3.68 to 4.24 71,604   10.83% 0.75% to 1.95% (3.18%) to (2.00%)
Virtus Rampart Enhanced Core Equity Series – Class A Shares                          
2019 10,422 1.98 to 4.52 36,928   1.17% 0.90% to 2.25% 25.78% to 27.52%
2018 12,112 1.58 to 3.54 33,670   1.01% 0.90% to 2.25% (14.83%) to (13.65%)
2017 13,862 1.85 to 4.10 44,619   1.56% 0.90% to 2.25% 20.20% to 21.85%
2016 16,346 1.54 to 3.37 43,493   1.27% 0.90% to 2.25% 6.96% to 8.43%
2015 19,028 1.44 to 3.10 47,117   4.42% 0.90% to 2.25% (10.96%) to (9.72%)
Virtus Strategic Allocation Series – Class A Shares                          
2019 3,440 4.08 to 5.74 14,394   1.23% 0.75% to 1.95% 23.59% to 25.10%
2018 3,890 3.30 to 4.59 13,032   1.34% 0.75% to 1.95% (7.73%) to (6.60%)
2017 4,311 3.58 to 4.92 15,544   1.85% 0.75% to 1.95% 16.66% to 18.08%
2016 4,872 3.07 to 4.16 14,951   1.64% 0.75% to 1.95% (1.14%) to (0.07%)
2015 5,843 3.10 to 4.16 18,070   2.96% 0.75% to 1.95% (7.23%) to (6.09%)
Wanger International                          
2019 9,642 8.02 to 8.45 40,398   0.80% 0.90% to 1.95% 27.46% to 28.82%
2018 11,119 6.30 to 6.56 35,831   2.02% 0.90% to 1.95% (19.31%) to (18.44%)
2017 12,700 7.80 to 8.04 48,926   1.19% 0.90% to 1.95% 30.33% to 31.72%
2016 14,563 5.99 to 6.10 42,789   1.13% 0.90% to 1.95% (3.32%) to (2.29%)
2015 17,409 6.19 to 6.25 52,104   5.29% 0.90% to 1.95% (1.85%) to (0.80%)
Wanger Select                          
2019 754 7.41 to 11.27 5,469   0.07% 0.90% to 1.85% 26.91% to 28.14%
2018 859 5.84 to 8.80 4,830   0.16% 0.90% to 1.85% (14.04%) to (13.20%)
2017 1,035 6.79 to 10.14 6,651   0.17% 0.90% to 1.85% 24.34% to 25.53%
2016 1,208 5.46 to 8.07 6,229   0.16% 0.90% to 1.85% 11.27% to 12.34%
2015 1,468 4.91 to 7.19 6,762   0.07% 0.90% to 1.85% (1.60%) to (0.65%)
SA - 51

PHL VARIABLE ACCUMULATION ACCOUNT
NOTES TO FINANCIAL STATEMENTS
Note 5—Financial Highlights (Continued)
  At December 31,   For the periods ended December 31,
  Units
(000's)
Unit
Fair Value
(Lowest to Highest)
Net
Assets
(000's)
  Investment
Income
Ratio1
Expense
Ratio 2
(Lowest to Highest)
Total
Return 3
(Lowest to Highest)
Wanger USA                          
2019 3,603 7.98 to 10.54 33,931   0.26% 0.90% to 1.95% 28.55% to 29.92%
2018 4,065 6.21 to 8.11 29,650   0.09% 0.90% to 1.95% (3.39%) to (2.35%)
2017 4,580 6.43 to 8.31 34,255   -  0.90% to 1.95% 17.26% to 18.51%
2016 5,095 5.48 to 7.01 32,196   -  0.90% to 1.95% 11.48% to 12.67%
2015 5,758 4.92 to 6.22 32,554   -  0.90% to 1.95% (2.55%) to (1.50%)
    
‡For the noted Fund, a total return fell outside of the disclosed range. The reason for this could be either a new product offering in the given year, and/ or units in a subaccount only invested for a partial period.
*Amount is less than 500 units, $500 in net assets, .0005% of total return, or 0.005% of investment income ratio.
1The investment income ratios represent the annualized dividends, excluding distributions of capital gains, received by the investment option from the Fund, net of expenses of the underlying Fund, divided by the daily average net assets. These ratios exclude those expenses, such as mortality and expense charges that are assessed against contract owner accounts either through reductions in the unit values or the redemption of units. The recognition of investment income by the investment option is affected by the timing of the declaration of dividends by the Fund in which the investment option invests.
2The expense ratios represent the annualized contract expenses of the Separate Account for each period indicated. The ratios include only those expenses that result in a direct reduction of unit values. Charges made directly to contract owner contracts through the redemption of units and expenses of the Fund have been excluded.
3The total returns are for the periods indicated, including changes in the value of the Fund, and the expenses assessed through the reduction of unit values. These ratios do not include any expenses assessed through the redemption of units. The unit value and total returns labeled ‘highest’ correspond with the product with the lowest expense ratio. The unit value and total return labeled ‘lowest’ correspond with the product with the highest expense ratio. There may be times that a product and/ or Fund are not active throughout the entire period indicated, in which case, those unit values and/or total returns may fall outside the range presented. Also, there may be times where the product with the lowest expense ratio has a lower unit value and/or total return shown than the product with the highest expense ratio. This can be caused by product and fund offerings starting at different unit values and at different points in time.
    
4From inception April 30, 2019 to December 31, 2019. 6From inception November 2, 2015 to December 31, 2015.
5On April 30, 2019 Neuberger Berman AMT Guardian Portfolio - S Class merged into the AMT Sustainable Equity Portfolio - Class S. Investment Income Ratio and Total Return presented in 2019 is for the period of January 1, 2019 to April 30, 2019.  
SA - 52

PHL VARIABLE ACCUMULATION ACCOUNT
NOTES TO FINANCIAL STATEMENTS
Note 6—Related Party Transactions and Charges and Deductions
Related Party Transactions
PHL Variable and its affiliate, 1851 Securities, Inc. (“1851 Securities”), provide services to the Separate Account. PHL Variable is the insurer who provides the contract benefits as well as administrative and contract maintenance services to the Separate Account. 1851 Securities, a registered broker/dealer, is the principal underwriter and distributor for the Separate Account.
Charges and Deductions
PHL Variable makes deductions from the contract to compensate for the various expenses in selling, maintaining, underwriting and issuing the contracts and providing guaranteed insurance benefits.
Certain charges are deducted from the contracts as a daily reduction in Unit Value. The charges are included in a separate line item entitled “Mortality and Expense Fees” (“M&E Fees”) or “Administrative Fees” in the accompanying statement of operations. Other periodic charges are taken out as a transaction on a monthly basis. Those charges appear on the statement of changes in net assets on line “Contract Maintenance Charges”. The contract charges are described below:
A.    Contract Maintenance Charges
The Separate Account is assessed periodic Contract Maintenance Charges which are designed to compensate PHL Variable for certain costs associated with maintenance. The charges assessed to the Separate Account for Contract Maintenance Charges are outlined as follows:
Administration Charge – In accordance with terms of the contracts, PHL Variable makes deductions for administrative charges at the rates below. These charges are typically a flat dollar amount, but could also be waived if the account value is above a certain dollar amount.
    
Plan Admin Charge
Asset Manager none
Big Edge Choice $35
Freedom Edge $35
Phoenix Dimensions $35
Phoenix Income Choice $24
Phoenix Investor’s Edge $35
Phoenix Premium Edge $35
Phoenix Spectrum Edge $35
Phoenix Spectrum Edge Plus $35
Retirement Planner’s Edge $35
The Phoenix Edge VA $35
    
Contract Surrender Charge – In accordance with terms of the contracts, PHL Variable charges a deduction for surrender charges at the rates and schedules below. Because a contract’s value and policy duration may vary, the surrender charge may also vary.
    
Plan Surrender Charge
Asset Manager None
Big Edge Choice Years 1-7: 7% 6% 5% 4% 3% 2% 1%; Years 8+: 0%
Freedom Edge None
Phoenix Dimensions 5 year schedule: Years 1-5: 7% 6% 5% 4% 3%; Years 6+: 0%
  7 year schedule: Years 1-7: 7% 6% 5% 4% 3% 2% 1%; Years 8+: 0%
Phoenix Income Choice Years 1-7: 7% 6% 5% 4% 3% 2% 1%; Years 8+: 0%
Phoenix Investor’s Edge Years 1-4: 8% 7% 7% 6%; Years 5+: 0%
Phoenix Premium Edge Years 1-8: 8% 8% 8% 7% 6% 5% 4% 3%; Years 9+: 0%
Phoenix Spectrum Edge Years 1-7: 7% 6% 5% 4% 3% 2% 1%; Years 8+: 0%
Phoenix Spectrum Edge Plus Years 1-7: 7% 6% 5% 4% 3% 2% 1%; Years 8+: 0%
SA - 53

PHL VARIABLE ACCUMULATION ACCOUNT
NOTES TO FINANCIAL STATEMENTS
Note 6—Related Party Transactions and Charges and Deductions (Continued)
Plan Surrender Charge
Retirement Planner’s Edge None
The Phoenix Edge VA Years 1-7: 7% 7% 6% 6% 5% 4% 3%; Years 8+: 0%
    
All of the above expenses are reflected as redemption of units, and are included in a separate line item entitled “Contract Maintenance Charges” in the accompanying statements of changes in net assets. The total aggregate expense for the periods ended December 31, 2019 and 2018 were $4,385,185 and $5,360,667, respectively.
B.    Optional Rider and Benefit Charges
PHL may deduct other charges and fees based on the selection of Other Optional Contract Riders and Benefits. These expenses are included in a separate line item entitled “Transfers for contract benefits and terminations” in the accompanying statements of changes in net assets. This expense is reflected as redemption of units.
C.    Daily M&E and Administrative Fees
As mentioned above, the M&E Fees are typically deducted daily from policy value allocated to the variable sub-accounts. These expenses are included in separate line items “Mortality and Expense Fees” and “Administrative Fees” in the accompanying statements of operations. This expense is reflected as a daily reduction of unit values. PHL will make deductions at the rates listed below of the contract’s value for the mortality and expense cost risks and for administrative cost risks, which PHL Variable undertakes. The total aggregate expense for the period ended December 31, 2019 was $11,716,410.
    
Plan Admin. Factor M&E Factor
Asset Manager Option 1 0.125% 0.375%
Asset Manager Option 2 0.125% 0.625%
Freedom Edge 0.125% 1.475%
Phoenix Dimensions Option 1 0.125% 1.125%
Phoenix Dimensions Option 2 0.125% 1.375%
Phoenix Dimensions Option 3 0.125% 1.375%
Phoenix Dimensions Option 4 0.125% 1.625%
Phoenix Income Choice 0.000% 1.250%
Phoenix Income Choice with GPAF 0.000% 2.250%
Phoenix Investor's Edge Option 1 0.125% 1.525%
Phoenix Investor's Edge Option 2 0.125% 1.675%
Phoenix Investor's Edge Option 3 0.125% 1.825%
Phoenix Investor's Edge Option 4 0.125% 1.725%
Phoenix Premium Edge 0.125% 1.475%
Phoenix Spectrum Edge Option 1 0.125% 0.975%
Phoenix Spectrum Edge Option 2 0.125% 1.125%
Phoenix Spectrum Edge Option 3 0.125% 1.275%
Phoenix Spectrum Edge Option 4 0.125% 1.175%
Phoenix Spectrum Edge Plus Option 1 0.125% 1.075%
Phoenix Spectrum Edge Plus Option 2 0.125% 1.225%
Retirement Planner's Edge 0.125% 1.275%
The Big Edge Choice 0.125% 1.250%
The Phoenix Edge VA Option 1 0.125% 0.775%
The Phoenix Edge VA Option 2 0.125% 1.125%
The Phoenix Edge VA Option 3 0.125% 1.225%
SA - 54

PHL VARIABLE ACCUMULATION ACCOUNT
NOTES TO FINANCIAL STATEMENTS
Note 6—Related Party Transactions and Charges and Deductions (Continued)
D.    Other Charges
PHL may deduct other charges depending on the contract terms.
Certain liabilities of the Separate Account are payable to PHL Variable when these fees are not settled at the end of the period, and will be shown in the liability section of the Statements of Assets and Liabilities.
Note 7—Distribution of Net Income
The Separate Account does not declare distributions to contract owners from accumulated net income. The contract owner's overall value will increase as the individual sub-account value increases and is distributed to contract owners as part of withdrawals of amounts in the form of surrenders, death benefits, transfers or annuity payments in excess of net purchase payments.
Note 8—Diversification Requirements
Under the provisions of Section 817(h) of the Code, a contract, other than a contract issued in connection with certain types of employee benefit plans, will not be treated as a variable contract for federal tax purposes for any period for which the investments of the segregated asset account on which the contract is based are not adequately diversified. Each investment option is required to satisfy the requirements of Section 817(h). The Code provides that the “adequately diversified” requirement may be met if the underlying investments satisfy either the statutory safe harbor test or diversification requirements set forth in regulations issued by the Secretary of the Treasury.
PHL intends that each of the investment options shall comply with the diversification requirements.
Note 9—Other
Regulatory Matters
State regulatory bodies, the SEC, the Financial Industry Regulatory Authority (“FINRA”), the Internal Revenue Service (“IRS”) and other regulatory bodies regularly make inquiries of PHL and, from time to time, conduct examinations or investigations concerning our compliance with laws and regulations related to, among other things, our insurance and broker-dealer subsidiaries, securities offerings and registered products. We endeavor to respond to such inquiries in an appropriate way and to take corrective action if warranted. It is believed that the outcome of any current known regulatory matters are not likely, either individually or in the aggregate, to have a material adverse effect on the financial condition of the Separate Account beyond the amounts already reported in these financial statements. However, given the large or indeterminate amounts sought in certain of these matters and the inherent unpredictability of regulatory investigations, it is possible that an adverse outcome in certain matters could, from time to time, have a material adverse effect on the results of operations or cash flows in particular annual periods.
Note 10—Mergers, Liquidations, and Name Changes
A.    Mergers
On April 30, 2019, Neuberger Berman AMT Guardian Portfolio Class S merged into AMT Sustainable Equity Portfolio Class S.
There were no mergers in 2018.
B.    Liquidations
There were no liquidations in 2018 or 2019.
SA - 55

PHL VARIABLE ACCUMULATION ACCOUNT
NOTES TO FINANCIAL STATEMENTS
Note 10—Mergers, Liquidations, and Name Changes (Continued)
C.    Name Changes
Effective May 28, 2019, the Oppenheimer Capital Appreciation Fund/VA - Service Shares was renamed the Invesco Oppenheimer V.I. Capital Appreciation Fund.
Effective May 28, 2019, the Oppenheimer Global Fund/VA - Service Shares - Service Shares was renamed the Invesco Oppenheimer V.I. Global Fund.
Effective May 28, 2019, the Oppenheimer Main Street Small Cap Fund/VA - Service Shares was renamed the Invesco Oppenheimer V.I. Main Street Small Cap Fund.
Effective July 2, 2018, the Deutsche Equity 500 Index VIP - Class A was renamed the DWS Equity 500 Index VIP - Class A.
Effective July 2, 2018, the Deutsche Small Cap Index VIP - Class A was renamed the DWS Small Cap Index VIP - Class A.
Note 11—Subsequent Events
We have evaluated events subsequent to December 31, 2019 and through the financial statement issuance date. Subsequent events requiring additional disclosure are as follows:
The Company is continuously monitoring the market and economic turbulence arising from COVID-19. It is too early for the Company to assess the impact of the pandemic on policyholder behavior and underwriting risks and the mid–to–long–term impact on the Company’s or the Separate Account’s investments. In light of the uncertainty as to the length or severity of this pandemic, the Company cannot reasonably estimate the full impact of the pandemic on its or the Separate Account’s operations and financial statements at this time, although it could be material.
SA - 56

Report of Independent Registered Public Accounting Firm
To the Board of Directors of PHL Variable Insurance Company and
Contract Owners of the PHL Variable Accumulation Account:
Opinion on the Financial Statements
We have audited the accompanying statements of assets and liabilities of the sub accounts listed in the Appendix that comprise the PHL Variable Accumulation Account (the Separate Account) as of the date listed in the Appendix, the related statements of operations, changes in net assets, and the related notes including the financial highlights in Note 5 for each of the years or periods listed in the Appendix (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of each sub account as of the date listed in the Appendix, the results of its operations, changes in its net assets, and the financial highlights for each of the years or periods listed in the Appendix, in conformity with U.S. generally accepted accounting principles.
Basis for Opinion
These financial statements are the responsibility of the Separate Account’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Separate Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Such procedures also included confirmation of securities owned as of December 31, 2019, by correspondence with the transfer agent of the underlying mutual funds. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
We have served as the auditor of one or more of the Nassau Insurance Group Holdings’ separate accounts since 2015.
Hartford, Connecticut
April 29, 2020

Appendix
Statements of assets and liabilities as of December 31, 2019, the related statements of operations for the year then ended, changes in net assets for each of the years in the two year period then ended, and the financial highlights for each of the years or periods in the five year then ended.
AB VPS Balanced Wealth Strategy Portfolio – Class B
Alger Capital Appreciation Portfolio – Class I-2 Shares
Calvert VP S&P MidCap 400 Index Portfolio – Class I Shares
DWS Equity 500 Index VIP – Class A
(1)DWS Small Cap Index VIP – Class A
(1)Federated Fund for U.S. Government Securities II
Federated Government Money Fund II – Service Shares
Federated High Income Bond Fund II – Primary Shares
Fidelity® VIP Contrafund® Portfolio – Service Class
Fidelity® VIP Growth Opportunities Portfolio – Service Class
Fidelity® VIP Growth Portfolio – Service Class
Fidelity® VIP Investment Grade Bond Portfolio – Service Class
Franklin Flex Cap Growth VIP Fund – Class 2
Franklin Income VIP Fund – Class 2
Franklin Mutual Shares VIP Fund – Class 2
Guggenheim VT Long Short Equity Fund
Invesco Oppenheimer V.I. Capital Appreciation Fund
(1)Invesco Oppenheimer V.I. Global Fund
(1)Invesco Oppenheimer V.I. Main Street Small Cap Fund
(1)Invesco V.I. American Franchise Fund – Series I Shares
Invesco V.I. Core Equity Fund – Series I Shares
Invesco V.I. Equity and Income Fund – Series II Shares
Invesco V.I. Mid Cap Core Equity Fund – Series I Shares
Lazard Retirement U.S. Small-Mid Cap Equity Portfolio – Service Shares
Lord Abbett Series Fund Bond Debenture Portfolio – Class VC Shares
Lord Abbett Series Fund Growth and Income Portfolio – Class VC Shares
Lord Abbett Series Fund Mid Cap Stock Portfolio – Class VC Shares
Morningstar Aggressive Growth ETF Asset Allocation Portfolio – Class II
Morningstar Balanced ETF Asset Allocation Portfolio – Class II
Morningstar Growth ETF Asset Allocation Portfolio – Class II
Morningstar Income and Growth ETF Asset Allocation Portfolio – Class II
Neuberger Berman AMT Mid Cap Growth Portfolio – S Class
PIMCO CommodityRealReturn® Strategy Portfolio – Advisor Class
PIMCO Real Return Portfolio – Advisor Class
PIMCO Total Return Portfolio – Advisor Class
Rydex VT Inverse Government Long Bond Strategy Fund
Rydex VT Nova Fund
Templeton Developing Markets VIP Fund – Class 2
Templeton Foreign VIP Fund – Class 2
Templeton Growth VIP Fund – Class 2
TVST Touchstone Balanced Fund
TVST Touchstone Bond Fund
TVST Touchstone Common Stock Fund
TVST Touchstone Small Company Fund
Virtus Duff & Phelps International Series – Class A Shares
Virtus Duff & Phelps Real Estate Securities Series – Class A Shares
Virtus KAR Capital Growth Series – Class A Shares
Virtus KAR Small-Cap Growth Series – Class A Shares
Virtus KAR Small-Cap Value Series – Class A Shares
Virtus Newfleet Multi-Sector Intermediate Bond Series – Class A Shares
Virtus Rampart Enhanced Core Equity Series – Class A Shares
Virtus Strategic Allocation Series – Class A Shares
Wanger International
Wanger Select
Wanger USA
Statements of assets and liabilities as of December 31, 2019, the related statements of operations, changes in net assets, and the financial highlights for the period from April 30, 2019 to December 31, 2019.

AMT Sustainable Equity Portfolio – Class S
Statements of operations for the period from January 1, 2019 to April 30, 2019, statements of changes in net assets for the period from January 1, 2019 to April 30, 2019 and year ended December 31, 2018, and the financial highlights for the period from January 1, 2019 to April 30, 2019 and the four year period ended December 31, 2018.
Neuberger Berman AMT Guardian Portfolio – S Class
(1) See Note 1 to the financial statements for the former name of the sub account.

PHL Variable Insurance Company
PO Box 22012
Albany, NY 12201-2012
1851 Securities, Inc.
One American Row
Hartford, Connecticut 06102
Underwriter
Independent Registered Public Accounting Firm
KPMG LLP
1 Financial Plaza 755 Main Street, 11th Floor
Hartford, CT 06103

PHL Variable Insurance Company
PO Box 22012
Albany, NY 12201-2012
Not insured by FDIC/NCUSIF or any federal government agency.
No bank guarantee. Not a deposit. May lose value.
PHL Variable Insurance Company
A member of The Nassau Companies of New York
www.nsre.com
OL4258 © 2019 The Nassau Companies of New York 12-19