EX-12.1 5 f60351exv12w1.htm EX-12.1 exv12w1
Exhibit 12.1
 
Chevron Corporation — Total Enterprise Basis
Computation of Ratio of Earnings to Fixed Charges
(Millions of dollars)
 
                                         
    Year Ended December 31  
    2011     2010     2009     2008     2007  
 
Net Income Attributable to Chevron Corporation
  $ 26,895     $ 19,024     $ 10,483     $ 23,931     $ 18,688  
Income Tax Expense
    20,626       12,919       7,965       19,026       13,479  
Distributions Less Than Equity in Earnings of Affiliates
    (570 )     (501 )     (103 )     (440 )     (1,439 )
Noncontrolling Interests
    113       112       80       100       107  
Previously Capitalized Interest Charged to Earnings During Period
    117       240       261       91       62  
Interest and Debt Expense
          50       28             166  
Interest Portion of Rentals(1)(2)
    288       300       299       274       293  
                                         
Earnings Before Provision for Taxes and Fixed Charges
  $ 47,469     $ 32,144     $ 19,013     $ 42,982     $ 31,356  
                                         
Interest and Debt Expense
  $     $ 50     $ 28     $     $ 166  
Interest Portion of Rentals(1)(2)
    288       300       299       274       293  
Preferred Stock Dividends of Subsidiaries
                            1  
Capitalized Interest
    288       267       273       256       302  
                                         
Total Fixed Charges
  $ 576     $ 617     $ 600     $ 530     $ 762  
                                         
Ratio of Earnings to Fixed Charges
    82.41       52.10       31.69       81.10       41.15  
 
(1) Prior years have been adjusted to exclude the cost of certain charters from rental expense.
 
(2) Calculated as one-third of rentals. Considered a reasonable approximation of interest factor.


E-6