EX-12.1 2 f56670exv12w1.htm EX-12.1 exv12w1
Exhibit 12.1
 
Chevron Corporation — Total Enterprise Basis
Computation of Ratio of Earnings to Fixed Charges
(Millions of dollars)
 
                                         
    Year Ended December 31  
    2010     2009     2008     2007     2006  
 
Net Income Attributable to Chevron Corporation
  $ 19,024     $ 10,483     $ 23,931     $ 18,688     $ 17,138  
Income Tax Expense
    12,919       7,965       19,026       13,479       14,838  
Distributions Less Than Equity in Earnings of Affiliates
    (501 )     (103 )     (440 )     (1,439 )     (979 )
Noncontrolling Interests
    112       80       100       107       70  
Previously Capitalized Interest Charged to Earnings During Period
    240       261       91       62       111  
Interest and Debt Expense
    50       28             166       451  
Interest Portion of Rentals*
    781       715       983       798       766  
                                         
Earnings Before Provision for Taxes and Fixed Charges
  $ 32,625     $ 19,429     $ 43,691     $ 31,861     $ 32,395  
                                         
Interest and Debt Expense
  $ 50     $ 28     $     $ 166     $ 451  
Interest Portion of Rentals*
    781       715       983       798       766  
Preferred Stock Dividends of Subsidiaries
                      1       1  
Capitalized Interest
    267       273       256       302       157  
                                         
Total Fixed Charges
  $ 1,098     $ 1,016     $ 1,239     $ 1,267     $ 1,375  
                                         
Ratio of Earnings to Fixed Charges
    29.71       19.12       35.26       25.15       23.56  
 
* Calculated as one-third of rentals. Considered a reasonable approximation of interest factor.


E-3