EX-12.1 2 cvx9302012ex121.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES CVX 9.30.2012 EX 12.1

Exhibit 12.1
CHEVRON CORPORATION — TOTAL ENTERPRISE BASIS
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months
Ended
September 30, 2012
 
Year Ended December 31
 
 
2011
 
2010
 
2009
 
2008
 
2007
 
(Millions of dollars)
Net Income Attributable to Chevron Corporation
$
18,934

 
$
26,895

 
$
19,024

 
$
10,483

 
$
23,931

 
$
18,688

Income Tax Expense
15,317

 
20,626

 
12,919

 
7,965

 
19,026

 
13,479

Distributions Less Than Equity in Earnings of Affiliates
(1,151
)
 
(570
)
 
(501
)
 
(103
)
 
(440
)
 
(1,439
)
Noncontrolling Interests
105

 
113

 
112

 
80

 
100

 
107

Previously Capitalized Interest Charged to Earnings During Period
95

 
117

 
240

 
261

 
91

 
62

Interest and Debt Expense

 

 
50

 
28

 

 
166

Interest Portion of Rentals (1)
243

 
288

 
300

 
299

 
274

 
293

Earnings Before Provision for Taxes and Fixed Charges
$
33,543

 
$
47,469

 
$
32,144

 
$
19,013

 
$
42,982

 
$
31,356

 
 
 
 
 
 
 
 
 
 
 
 
Interest and Debt Expense

 

 
50

 
28

 

 
166

Interest Portion of Rentals (1)
243

 
288

 
300

 
299

 
274

 
293

Preferred Stock Dividends of Subsidiaries

 

 

 

 

 
1

Capitalized Interest
176

 
288

 
267

 
273

 
256

 
302

 
 
 
 
 
 
 
 
 
 
 
 
Total Fixed Charges
$
419

 
$
576

 
$
617

 
$
600

 
$
530

 
$
762

 
 
 
 
 
 
 
 
 
 
 
 
Ratio of Earnings to Fixed Charges
80.05

 
82.41

 
52.10

 
31.69

 
81.10

 
41.15

 
(1)
Calculated as one-third of rentals. Considered a reasonable approximation of interest factor.
 

41