XML 72 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Tables)
12 Months Ended
Sep. 30, 2019
Business Acquisition [Line Items]  
Pro Forma Information

Year Ended September 30,

2019

2018

(pro forma)

  Revenue

$

797,501

$

752,061

  Net income from continuing operations

10,350

2,273

Summary of effects of misclassification

Three Months Ended December 31, 2018

As Previously Reported

Adjustment

As Revised

Revenue

$

196,021

$

$

196,021

Net (loss) income from Continuing operations

(35,325)

42,120

6,795

Six Months Ended March 31, 2019

As Previously Reported

Adjustment

As Revised

Revenue

$

394,411

$

$

394,411

Net (loss) income from Continuing operations

(38,154)

42,240

4,086

Nine Months Ended June 30, 2019

As Previously Reported

Adjustment

As Revised

Revenue

$

598,291

$

$

598,291

Net (loss) income from Continuing operations

(37,233)

42,295

5,062

Three Months Ended December 31, 2017

As Previously Reported

Adjustment

As Revised

Revenue

$

170,033

$

$

170,033

Net (loss) income from Continuing operations

(8,714)

(46,549)

(55,263)

Six Months Ended March 31, 2018

As Previously Reported

Adjustment

As Revised

Revenue

$

356,947

$

$

356,947

Net (loss) income from Continuing operations

50,345

(46,429)

3,916

Nine Months Ended June 30, 2018

As Previously Reported

Adjustment

As Revised

Revenue

$

561,397

$

$

561,397

Net (loss) income from Continuing operations

53,318

(46,374)

6,944

GENEWIZ  
Business Acquisition [Line Items]  
Amounts of Assets and Liabilities at Fair Value as of Acquisition Date

    

Fair Value of

Assets and

Liabilities

Accounts receivable (approximates contractual value)

$

28,566

Inventories

 

4,370

Prepaid expenses and other current assets

11,635

Property, plant and equipment

 

36,379

Goodwill

 

235,160

Intangible assets

 

189,129

Other assets

15,998

Current portion of long-term debt

 

(3,170)

Accounts payable

 

(6,522)

Deferred revenue

 

(67)

Accrued compensation and benefits

(5,145)

Other current liabilities

 

(10,073)

Long-term debt

(2,482)

Long-term tax reserves

(13,400)

Long-term deferred tax liabilities

(34,993)

Other long-term liabilities

(2,681)

Total purchase price, net of cash acquired

$

442,704

Tec-Sem Group AG  
Business Acquisition [Line Items]  
Amounts of Assets and Liabilities at Fair Value as of Acquisition Date

    

Fair Value of Assets
an
d Liabilities

Accounts receivable (approximates contractual value)

 

$

988

Inventories

4,297

Prepaid expenses and other current assets

4,038

Property, plant and equipment

85

Intangible assets

10,694

Goodwill

7,665

Accounts payable

(1,049)

Accrued liabilities

(6,962)

Deferred tax liabilities

 

(1,391)

Accrued pension liability

 

(2,800)

Total purchase price, net of cash acquired

 

$

15,565

4titude Limited  
Business Acquisition [Line Items]  
Amounts of Assets and Liabilities at Fair Value as of Acquisition Date

    

Fair Value of

Assets and

Liabilities

Accounts receivable (approximates contractual value)

$

1,581

Inventories

2,667

Prepaid expenses and other current assets

 

140

Property, plant and equipment

 

1,555

Intangible assets

 

27,212

Goodwill

 

38,185

Accounts payable

 

(286)

Accrued liabilities

 

(845)

Deferred tax liabilities

(5,090)

Total purchase price, net of cash acquired

$

65,119

PBMMI and Novare  
Business Acquisition [Line Items]  
Amounts of Assets and Liabilities at Fair Value as of Acquisition Date

    

Fair Value of

Assets and

Liabilities

Accounts receivable (approximates contractual value)

$

2,800

Prepaid expenses and other current assets

 

267

Property, plant and equipment

 

2,887

Intangible assets

 

8,600

Goodwill

 

21,434

Accounts payable

 

(699)

Accrued liabilities

 

(673)

Deferred revenue

 

(385)

Other liabilities

 

(103)

Total purchase price, net of cash acquired

$

34,128

Cool Lab, LLC  
Business Acquisition [Line Items]  
Amounts of Assets and Liabilities at Fair Value as of Acquisition Date

    

Fair Value of Assets
an
d Liabilities

Inventory

 

$

1,283

Intangible assets

 

6,100

Goodwill

 

8,527

Accrued liabilities

 

(30)

Other liabilities

 

(686)

Total purchase price

 

$

15,194