XML 46 R36.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholder Equity (Details) - USD ($)
3 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Granted 0 0 0      
Weighted Average Exercise Price, beginning balance $ 2.50 $ 2.50 $ 2.50      
Weighted Average Exercise Price, ending balance   $ 2.50 $ 2.50      
Aggregate Intrinsic Value, beginning balance $ 0 $ 2,775,000 $ 450,000      
Aggregate Intrinsic Value, ending balance $ 0 $ 0 $ 2,775,000      
Options [Member]            
Options Outstanding, beginning balance 12,855,467 13,025,000 12,752,000 13,180,000 12,660,000 12,300,000
Granted 144,000 640,000 273,000 270,000 560,000 360,000
Exercised (1,988,095) (175,045) 0 0 0 0
Expired/forfeited (383,372) (634,488) 0 (58,000) (40,000) 0
Options Outstanding, ending balance 10,628,000 12,855,467 13,025,000 13,392,000 13,180,000 12,660,000
Weighted Average Exercise Price, beginning balance $ 0.76 $ 0.67 $ 0.62 $ 0.54 $ 0.45 $ 0.37
Weighted Average Exercise Price, Granted 1.72 3.25 3.09 2.39 0 3.33
Weighted Average Exercise Price, Exercised (0.16) (1.05) 0 0 0 0
Weighted Average Exercise Price, Expired/forfeit 1.42 1.36 0 3.35 4.10 0
Weighted Average Exercise Price, ending balance $ 0.86 $ 0.76 $ 0.67 $ 0.56 $ 0.54 $ 0.45
Aggregate Intrinsic Value, beginning balance $ 20,968,586 $ 52,705,860 $ 28,543,370 $ 31,683,690 $ 45,576,000 $ 30,504,000
Aggregate Intrinsic Value, ending balance $ 4,049,090 $ 20,968,586 $ 52,705,860 $ 30,383,910 $ 31,683,690 $ 45,576,000
Weighted Average Remaining Contractual Life (years) Beginning 4 years 8 months 23 days 4 years 11 months 4 days 5 years 1 month 2 days 5 years 3 months 22 days 5 years 4 months 20 days 5 years 7 months 13 days
Weighted Average Remaining Contractual Life (years) Ending 4 years 9 months 7 days 4 years 8 months 23 days 4 years 11 months 5 days 5 years 1 month 17 days 5 years 3 months 21 days 5 years 4 months 21 days