XML 24 R12.htm IDEA: XBRL DOCUMENT v3.22.4
Intangible Assets
12 Months Ended
Dec. 31, 2022
Intangible Assets  
Intangible Assets

Note 6 – Intangible Assets

 

Intangible assets are recorded at cost and consist of the license agreement with Duke University and other patents. The Company issued Duke University a small block of shares of common stock estimated to have a fair value of $1,073,529 as consideration for granting the Company the license based on the Company’s common stock market price on the date the license agreement was executed (see Note 8). Intangible assets are comprised of the following as of December 31, 2022 and 2021:

 

Name

 

Estimated Life

 

Balance at

December 31, 2021

 

 

Additions

 

 

Amortization

 

 

Balance at

December 31, 2022

 

License agreement

 

17 Years

 

$1,028,114

 

 

$-

 

 

$63,149

 

 

$964,965

 

Patents

 

20 Years

 

 

34,742

 

 

 

52,292

 

 

 

1,977

 

 

 

85,057

 

Total

 

 

 

$1,062,856

 

 

$52,292

 

 

$65,126

 

 

$1,050,022

 

 

Name

 

Estimated Life

 

Balance at

December 31, 2020

 

 

Additions

 

 

Amortization

 

 

Balance at

December 31, 2021

 

License agreement

 

17 Years

 

$-

 

 

$1,073,529

 

 

$45,415

 

 

$1,028,114

 

Patents

 

20 Years

 

 

-

 

 

 

34,742

 

 

 

-

 

 

 

34,742

 

Total

 

 

 

$-

 

 

$1,108,271

 

 

$45,415

 

 

$1,062,856

 

Amortization expense for the year ended December 31, 2022 and December 31, 2021 was $65,126 and $45,415, respectively.

 

Estimated future amortization expense as of December 31, 2022:

 

 

 

December 31,

 

 

 

2022

 

2023

 

$67,500

 

2024

 

 

67,500

 

2025

 

 

67,500

 

2026

 

 

67,500

 

2027

 

 

67,500

 

Thereafter

 

 

712,522

 

Intangible assets, Net

 

$1,050,022