XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash Flows from Operating Activities    
Net loss $ (2,087,133) $ (1,940,858)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 33,174 275
Stock based compensation 236,470 25,567
Warrant issued for product development agreement 0 1,399,833
Changes in operating assets and liabilities:    
Accounts receivable (242,816) 24,730
Prepaid inventory (308,003) 0
Prepaid expenses (1,231) (149)
Accounts payable and accrued expenses 619,652 (26)
Deferred revenue 732,620 0
Other liabilities (6,465) 18,343
Cash Provided by (Used In) Operating Activities (1,023,731) (472,286)
Cash Flows from Investing Activities    
Purchase of marketable securities (6,999,927) 0
Purchase of equipment (6,608) (1,190)
Proceeds from reverse acquisition 0 29,536
Increase in other asset (494) (19,826)
Cash Provided by (Used In) Investing Activities (7,007,029) 8,520
Cash Flow from Financing Activities    
Repayments to (advances) from stockholders 0 (15,108)
Proceeds from sale of series D preferred shares 0 6,551,745
Proceeds from exercise of options and warrants 0 150,345
Cash Provided by Financing Activities 0 6,686,982
Net Increase in Cash (8,030,760) 6,223,216
Cash, Beginning of the Period 11,131,175 71,799
Cash, End of the Period 3,100,415 6,295,015
NON-CASH FINANCING ACTIVITIES    
Conversion of preferred stock to common stock 133 0
License 0 1,073,529
Accounts payable settled with Series D Preferred Stock 0 50,000
NET LIABILITIES ASSUMED IN REVERSE ACQUISITION    
Cash 0 29,536
Prepaid expenses 0 14,483
Accounts receivable 0 1,000
Account payable 0 (46,150)
Accrued expenses 0 (83,094)
Net liability assumed $ 0 $ (84,225)