XML 21 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Intangible Assets
3 Months Ended
Mar. 31, 2022
Intangible Assets  
Intangible Assets

Note 5 – Intangible Assets

 

Intangible assets are recorded at cost and consist of the license agreement with Duke University. The Company issued Duke University a small block of shares of common stock estimated to have a fair value of $1,073,529 as consideration for granting the Company the license based on the Company’s common stock market price on the date the license agreement was executed (see Note 8). Intangible assets are comprised of the following as of March 31, 2022 and December 31, 2021:

 

Name

 

Estimated Life

 

Balance at December 31, 2021

 

 

Additions

 

 

Amortization

 

 

Balance at March 31, 2022

 

License agreement

 

17 Years

 

$1,028,114

 

 

$

 

 

$15,787

 

 

$1,012,327

 

Patents

 

20 Years

 

 

34,742

 

 

 

 

 

 

436

 

 

 

34,306

 

Total

 

 

 

$1,062,856

 

 

$

 

 

$16,223

 

 

$1,046,633

 

 

Depreciation and Amortization expense for the three months ended March 31, 2022, was $16,458.

Estimated future amortization expense as of March 31, 2022:

 

 

 

March 31,

 

 

 

2022

 

2022 (Remaining 9 months)

 

$48,663

 

2023

 

 

64,884

 

2024

 

 

64,884

 

2025

 

 

64,884

 

2026

 

 

64,884

 

Thereafter

 

 

738,434

 

Intangible assets, Net

 

$1,046,633