XML 29 R18.htm IDEA: XBRL DOCUMENT v3.21.1
Convertible Notes Payable to Related Parties (Tables)
3 Months Ended
Mar. 31, 2021
Notes Payable to Related Parties  
Convertible Notes Payable

Convertible Notes Payable at March 31, 2021 and December 31, 2020 consisted of the following:

 

   March 31,  December 31,
   2021  2020
Current:          
Convertible notes payable to related parties and stockholders  $200,000   $200,000 
Less:          
Unamortized debt issuance costs   4,183    5,578 
Total convertible notes payable to related parties and stockholders  $195,817   $194,422 
           
Convertible notes payable  $100,000   $100,000 
Less:          
Unamortized debt issuance costs   2,118    2,824 
Total convertible notes payable, net  $97,882   $97,176 
           
Long Term:          
Convertible notes payable to related parties and stockholders  $125,000   $125,000 
Less:          
Unamortized debt discount - beneficial conversion feature   94,619    103,092 
Unamortized debt issuance costs   1,257    1,371 
Total convertible notes payable to related parties and stockholders  $29,124   $20,537 
           
Convertible notes payable  $661,000   $761,000 
Less:          
Unamortized debt discount - beneficial conversion feature   504,625    550,080 
Unamortized debt issuance costs   1,591    7,069 
Total convertible notes payable, net  $154,784   $203,851